Amdocs Limited (DOX)
NASDAQ: DOX · Real-Time Price · USD
92.55
+3.21 (3.59%)
At close: May 8, 2025, 4:00 PM
92.11
-0.44 (-0.48%)
Pre-market: May 9, 2025, 8:19 AM EDT
Amdocs Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Revenue | 4,752 | 5,005 | 4,888 | 4,577 | 4,289 | 4,169 | Upgrade
|
| Revenue Growth (YoY) | -4.37% | 2.40% | 6.79% | 6.72% | 2.87% | 2.02% | Upgrade
|
| Cost of Revenue | 3,011 | 3,250 | 3,160 | 2,958 | 2,811 | 2,756 | Upgrade
|
| Gross Profit | 1,741 | 1,755 | 1,728 | 1,619 | 1,478 | 1,413 | Upgrade
|
| Selling, General & Admin | 551.58 | 572.85 | 570.71 | 528.57 | 487.26 | 458.54 | Upgrade
|
| Research & Development | 346.57 | 360.8 | 374.86 | 354.71 | 312.94 | 282.04 | Upgrade
|
| Operating Expenses | 959.35 | 995.7 | 1,003 | 954.35 | 878.98 | 818.72 | Upgrade
|
| Operating Income | 781.63 | 759.7 | 724.89 | 664.8 | 598.69 | 594.76 | Upgrade
|
| Interest Expense | -28.34 | -34.89 | -23.09 | -16.91 | -21.28 | -10.43 | Upgrade
|
| Interest & Investment Income | 17.45 | 17.45 | 21.25 | 7.82 | 4.82 | 4.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.21 | -13.21 | -12.06 | -16.72 | -1.11 | -3.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.89 | -6.89 | -3.73 | -0.58 | 6.77 | -1.86 | Upgrade
|
| EBT Excluding Unusual Items | 750.65 | 722.16 | 707.26 | 638.41 | 587.9 | 583.32 | Upgrade
|
| Merger & Restructuring Charges | -104.71 | -131.09 | -70.9 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 10 | 226.41 | - | Upgrade
|
| Pretax Income | 654.13 | 591.07 | 636.36 | 648.41 | 814.31 | 583.32 | Upgrade
|
| Income Tax Expense | 110.1 | 94.75 | 93.4 | 98.91 | 125.93 | 85.48 | Upgrade
|
| Earnings From Continuing Operations | 544.03 | 496.32 | 542.96 | 549.5 | 688.37 | 497.84 | Upgrade
|
| Minority Interest in Earnings | -2.92 | -3.12 | -2.25 | - | - | - | Upgrade
|
| Net Income | 541.11 | 493.2 | 540.71 | 549.5 | 688.37 | 497.84 | Upgrade
|
| Net Income to Common | 541.11 | 493.2 | 540.71 | 549.5 | 688.37 | 497.84 | Upgrade
|
| Net Income Growth | 2.50% | -8.79% | -1.60% | -20.17% | 38.27% | 3.84% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 115 | 120 | 123 | 128 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 116 | 121 | 124 | 129 | 134 | Upgrade
|
| Shares Change (YoY) | -3.80% | -3.63% | -2.53% | -4.36% | -3.69% | -2.81% | Upgrade
|
| EPS (Basic) | 4.77 | 4.27 | 4.52 | 4.47 | 5.36 | 3.73 | Upgrade
|
| EPS (Diluted) | 4.75 | 4.25 | 4.49 | 4.44 | 5.32 | 3.71 | Upgrade
|
| EPS Growth | 6.51% | -5.35% | 0.96% | -16.54% | 43.57% | 6.83% | Upgrade
|
| Free Cash Flow | 601.93 | 618.93 | 698.27 | 529.5 | 715.04 | 452.43 | Upgrade
|
| Free Cash Flow Per Share | 5.28 | 5.33 | 5.79 | 4.28 | 5.53 | 3.37 | Upgrade
|
| Dividend Per Share | 1.964 | 1.872 | 1.700 | 1.545 | 1.407 | 1.268 | Upgrade
|
| Dividend Growth | 10.09% | 10.12% | 10.03% | 9.77% | 11.04% | 14.71% | Upgrade
|
| Gross Margin | 36.63% | 35.07% | 35.35% | 35.38% | 34.46% | 33.90% | Upgrade
|
| Operating Margin | 16.45% | 15.18% | 14.83% | 14.53% | 13.96% | 14.27% | Upgrade
|
| Profit Margin | 11.39% | 9.85% | 11.06% | 12.01% | 16.05% | 11.94% | Upgrade
|
| Free Cash Flow Margin | 12.67% | 12.37% | 14.29% | 11.57% | 16.67% | 10.85% | Upgrade
|
| EBITDA | 969.67 | 952.76 | 920.59 | 889.33 | 807.52 | 793.17 | Upgrade
|
| EBITDA Margin | 20.40% | 19.04% | 18.83% | 19.43% | 18.83% | 19.02% | Upgrade
|
| D&A For EBITDA | 188.04 | 193.07 | 195.7 | 224.54 | 208.83 | 198.41 | Upgrade
|
| EBIT | 781.63 | 759.7 | 724.89 | 664.8 | 598.69 | 594.76 | Upgrade
|
| EBIT Margin | 16.45% | 15.18% | 14.83% | 14.53% | 13.96% | 14.27% | Upgrade
|
| Effective Tax Rate | 16.83% | 16.03% | 14.68% | 15.25% | 15.47% | 14.65% | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.