Amdocs Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	4,579	4,533	5,005	4,888	4,577	4,289
Revenue Growth (YoY)	-5.98%	-9.43%	2.40%	6.79%	6.72%	2.87%
Cost of Revenue	2,857	2,811	3,250	3,160	2,958	2,811
Gross Profit	1,722	1,722	1,755	1,728	1,619	1,478
Selling, General & Admin	497.74	506.11	572.85	570.71	528.57	487.26
Depreciation & Amortization Expenses	61.2	62.42	62.05	57.16	71.08	78.78
Research & Development	338.49	340.85	360.8	374.86	354.71	312.94
Other Operating Expenses	85.06	80.54	131.09	70.9	-	-
Total Operating Expenses	982.49	989.92	1,127	1,074	954.35	878.98
Operating Income	739.51	731.66	628.61	653.99	664.8	598.69
Total Non-Operating Income (Expense)	-43.28	-38.42	-37.54	-17.63	-16.39	215.61
Pretax Income	696.23	693.24	591.07	636.36	648.41	814.31
Provision for Income Taxes	121.86	125.47	94.75	93.4	98.91	125.93
Net Income	571.14	564.7	493.2	540.71	549.5	688.37
Minority Interest in Earnings	3.23	3.07	3.12	2.25	-	-
Net Income to Common	571.14	564.7	493.2	540.71	549.5	688.37
Net Income Growth	15.06%	14.50%	-8.79%	-1.60%	-20.17%	38.27%
Shares Outstanding (Basic)	108	109	113	118	121	127
Shares Outstanding (Diluted)	109	110	114	118	122	128
Shares Change (YoY)	-3.59%	-3.77%	-3.82%	-2.79%	-4.75%	-3.96%
EPS (Basic)	5.19	5.08	4.27	4.52	4.47	5.36
EPS (Diluted)	5.17	5.05	4.25	4.49	4.44	5.32
EPS Growth	19.95%	18.82%	-5.34%	1.13%	-16.54%	43.40%
Shares Outstanding	107.57	108.45	112.89	117.35	120.84	124.87
Free Cash Flow	754.89	645.14	618.93	698.27	529.5	715.37
Free Cash Flow Growth	17.01%	4.23%	-11.36%	31.87%	-25.98%	58.05%
Free Cash Flow Per Share	6.93	5.88	5.43	5.89	4.34	5.59
Dividends Per Share	2.108	2.060	1.872	1.700	1.545	1.407
Dividend Growth	2.33%	10.04%	10.12%	10.03%	9.77%	11.04%
Gross Margin	37.61%	37.98%	35.07%	35.35%	35.38%	34.46%
Operating Margin	16.15%	16.14%	12.56%	13.38%	14.53%	13.96%
Profit Margin	12.54%	12.53%	9.92%	11.11%	12.01%	16.05%
FCF Margin	16.49%	14.23%	12.37%	14.29%	11.57%	16.68%
EBITDA	938.72	927.1	823.84	851.95	889.33	807.52
EBITDA Margin	20.50%	20.45%	16.46%	17.43%	19.43%	18.83%
EBIT	739.51	731.66	628.61	653.99	664.8	598.69
EBIT Margin	16.15%	16.14%	12.56%	13.38%	14.53%	13.96%
Effective Tax Rate	17.50%	18.10%	16.03%	14.68%	15.25%	15.46%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q