DOYU Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,819	4,271	5,530	7,108	9,165
Revenue Growth (YoY)	-10.58%	-22.78%	-22.20%	-22.44%	-4.55%
Cost of Revenue	3,329	3,947	4,846	6,118	8,075
Gross Profit	489.53	323.83	684.03	990.11	1,090
Selling, General & Admin	372.14	515.57	589.48	928.11	1,329
Research & Development	121.06	181.68	276.94	383.09	490.02
Other Operating Expenses	-8.43	200.17	-18.35	-122.21	-80.33
Total Operating Expenses	484.77	897.42	848.07	1,189	1,739
Operating Income	4.76	-573.59	-164.04	-198.88	-648.66
Interest Income	64.33	263.05	284.98	129.86	77.39
Other Non-Operating Income (Expense)	-67.83	23.13	-52.75	-80.3	-33.85
Total Non-Operating Income (Expense)	-3.5	286.18	232.23	49.56	43.54
Pretax Income	1.25	-287.4	68.2	-149.32	-605.12
Provision for Income Taxes	28.41	15.41	1.07	3.49	-
Net Income	-27.15	-302.81	67.13	-75.42	-581.88
Minority Interest in Earnings	-1.93	-4	-31.61	47.4	-53.49
Net Income to Common	-27.15	-302.81	67.13	-75.42	-581.88
Shares Outstanding (Basic)	302	308	320	32	33
Shares Outstanding (Diluted)	302	308	320	32	33
Shares Change (YoY)	-2.12%	-3.58%	900.20%	-1.76%	885.83%
EPS (Basic)	-0.10	-0.99	0.11	-2.36	-17.88
EPS (Diluted)	-0.10	-0.99	0.11	-2.36	-17.88
Shares Outstanding	301.79	301.79	319.78	319.78	328.13
Free Cash Flow	-52.55	-239.56	-52.84	-73.73	-593.13
Free Cash Flow Per Share	-0.17	-0.78	-0.17	-2.31	-18.23
Gross Margin	12.82%	7.58%	12.37%	13.93%	11.89%
Operating Margin	0.12%	-13.43%	-2.97%	-2.80%	-7.08%
Profit Margin	-0.76%	-7.18%	0.64%	-1.27%	-6.77%
FCF Margin	-1.38%	-5.61%	-0.96%	-1.04%	-6.47%
EBITDA	36.32	-510.98	-67.2	-111.39	-559.93
EBITDA Margin	0.95%	-11.96%	-1.22%	-1.57%	-6.11%
EBIT	4.76	-573.59	-164.04	-198.88	-648.66
EBIT Margin	0.12%	-13.43%	-2.97%	-2.80%	-7.08%
Effective Tax Rate	2264.53%	-5.36%	1.57%	-2.34%	0.00%

Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q