| 1,306 | 521.5 | 2,471 | 2,526 | 2,180 | |
Cash & Short-Term Investments | 1,306 | 521.5 | 2,471 | 2,526 | 2,180 | |
| 150.47% | -78.90% | -2.15% | 15.85% | 27.11% | |
| 329.6 | - | - | - | 56.5 | |
| 4.3 | 353 | 130.1 | 142.9 | 78.8 | |
| 333.9 | 353 | 130.1 | 142.9 | 135.3 | |
| 522.6 | 460 | 413.6 | 389.3 | 340 | |
| - | 35.6 | 13.6 | 19.2 | 17.4 | |
| 120.8 | 123.5 | 185.5 | - | - | |
| 2,284 | 1,494 | 3,214 | 3,077 | 2,673 | |
Property, Plant & Equipment | 8,542 | 6,795 | 3,910 | 3,084 | 2,810 | |
| 322.5 | 180.4 | 168.6 | 151.4 | 167.1 | |
Long-Term Deferred Tax Assets | 38.3 | 23.4 | 32.8 | 14.5 | 5.8 | |
| 1,060 | 958.1 | 829.4 | 751.2 | 692.7 | |
|
| 954.4 | 720.6 | 525.1 | 429.1 | 352.9 | |
| - | 196.8 | 175.4 | 169.3 | 156.9 | |
Current Portion of Leases | 7.4 | 6.9 | 11.3 | 19.5 | 16.9 | |
Current Income Taxes Payable | 29.5 | 29.2 | 6.9 | 7.6 | 4.8 | |
Other Current Liabilities | 9.9 | - | - | - | - | |
Total Current Liabilities | 1,001 | 953.5 | 718.7 | 625.5 | 531.5 | |
| 10 | 22.3 | 28.4 | 32.8 | 37.9 | |
Long-Term Deferred Tax Liabilities | 1,782 | 958 | 560.7 | 451.9 | 377.1 | |
Other Long-Term Liabilities | 558.7 | 616.8 | 562.1 | 517.7 | 570.8 | |
|
| 8,883 | 6,208 | 6,208 | 6,208 | 6,208 | |
| - | 697.2 | 86.2 | -733.4 | -1,338 | |
| - | -16.7 | -21 | -35.6 | -51 | |
| 8,883 | 6,889 | 6,274 | 5,439 | 4,820 | |
|
Total Liabilities & Equity | 12,246 | 9,450 | 8,155 | 7,078 | 6,348 | |
| 17.4 | 29.2 | 39.7 | 52.3 | 54.8 | |
| 1,289 | 492.3 | 2,432 | 2,473 | 2,125 | |
| 161.79% | -79.75% | -1.68% | 16.38% | 27.41% | |
| 14.88 | 5.69 | 28.11 | 28.73 | 24.68 | |
Filing Date Shares Outstanding | 86.24 | 86.15 | 86.07 | 85.8 | 85.51 | |
Total Common Shares Outstanding | 86.24 | 86.15 | 86.07 | 85.8 | 85.51 | |
| 1,282 | 540.1 | 2,496 | 2,452 | 2,141 | |
| 103.00 | 79.96 | 72.89 | 63.40 | 56.37 | |
| 8,883 | 6,889 | 6,274 | 5,439 | 4,820 | |
Tangible Book Value Per Share | 103.00 | 79.96 | 72.89 | 63.40 | 56.37 | |
| - | 3,220 | 498 | - | - | |