| 1,734 | 1,306 | 521.5 | 2,471 | 2,526 | 2,180 |
Cash & Short-Term Investments | 1,734 | 1,306 | 521.5 | 2,471 | 2,526 | 2,180 |
| 232.58% | 150.47% | -78.90% | -2.15% | 15.85% | 27.11% |
| 471.3 | 329.6 | 479 | 288.6 | 149.5 | 144.1 |
| 508.8 | 522.6 | 460 | 413.6 | 389.3 | 340 |
| 236.3 | 125.1 | 33.1 | 40.6 | 12.6 | 8.6 |
| 2,951 | 2,284 | 1,494 | 3,214 | 3,077 | 2,673 |
Net Property, Plant & Equipment | 10,027 | 8,542 | 6,795 | 3,910 | 3,084 | 2,810 |
| 1,539 | 1,325 | 1,093 | 958.3 | 862.2 | 819.3 |
| 11,812 | 10,058 | 8,026 | 5,013 | 4,056 | 3,722 |
|
| 926.3 | 954.4 | - | 700.5 | 598.4 | 509.8 |
Current Portion of Leases | 6.1 | 7.4 | - | 11.3 | 19.5 | 16.9 |
Other Current Liabilities | 47 | 39.4 | - | 6.9 | 7.6 | 4.8 |
Total Current Liabilities | 979.4 | 1,001 | - | 718.7 | 625.5 | 531.5 |
| 7.7 | 10 | - | 28.4 | 32.8 | 37.9 |
Other Long-Term Liabilities | 2,892 | 2,352 | - | 1,133 | 980 | 958.2 |
Total Long-Term Liabilities | 2,900 | 2,362 | 1,608 | 1,162 | 1,013 | 996.1 |
|
| - | - | 6,192 | 6,188 | 6,173 | 6,158 |
| - | - | 697.2 | 86.2 | -733.4 | -1,338 |
Total Common Shareholders' Equity | - | - | 6,889 | 6,274 | 5,440 | 4,820 |
| 10,761 | 8,883 | 6,889 | 6,274 | 5,440 | 4,820 |
Total Liabilities & Equity | 14,640 | 12,246 | 8,497 | 8,155 | 7,078 | 6,348 |
| 13.8 | 17.4 | 0 | 39.7 | 52.3 | 54.8 |
| 1,721 | 1,289 | 521.5 | 2,432 | 2,473 | 2,125 |
| 33.50% | 147.13% | -78.55% | -1.68% | 16.38% | 27.41% |
| - | 0 | 6,889 | 6,274 | 5,440 | 4,820 |
| - | 0 | 6,889 | 6,274 | 5,440 | 4,820 |