Leonardo DRS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,779	3,648	3,234	2,826	2,693	2,879
Revenue Growth	10.46%	12.80%	14.44%	4.94%	-6.46%	3.64%
Cost of Revenue	2,839	2,779	2,498	2,178	2,118	2,332
Gross Profit	940	869	736	648	575	547
Selling, General & Admin	518	497	414	384	357	293
Depreciation & Amortization Expenses	22	22	22	22	10	9
Other Operating Expenses	2	2	7	11	-353	9
Total Operating Expenses	542	521	443	417	14	311
Operating Income	398	348	293	231	561	236
Total Non-Operating Income (Expense)	-10	-12	-29	-39	-36	-36
Pretax Income	388	336	264	192	525	200
Provision for Income Taxes	108	58	51	24	-120	-46
Net Income	280	278	213	168	645	246
Net Income to Common	322	278	213	168	405	154
Net Income Growth	28.80%	30.52%	26.79%	-58.52%	162.99%	81.18%
Shares Outstanding (Basic)	267	266	264	262	215	210
Shares Outstanding (Diluted)	269	269	268	264	215	210
Shares Change	-0.06%	0.37%	1.32%	22.83%	2.43%	-0.21%
EPS (Basic)	1.22	1.05	0.81	0.64	1.88	0.73
EPS (Diluted)	1.19	1.03	0.80	0.64	1.88	0.73
EPS Growth	27.96%	28.75%	25.00%	-65.96%	157.53%	80.73%
Free Cash Flow	363	227	186	145	-32	118
Free Cash Flow Growth	54.47%	22.04%	28.28%	-	-	71.01%
Free Cash Flow Per Share	1.35	0.84	0.69	0.55	-0.15	0.56
Dividends Per Share	0.360	0.360	-	-	-	-
Dividend Growth	100.00%	-	-	-	-	-
Gross Margin	24.87%	23.82%	22.76%	22.93%	21.35%	19.00%
Operating Margin	10.53%	9.54%	9.06%	8.17%	20.83%	8.20%
Profit Margin	7.41%	7.62%	6.59%	5.94%	23.95%	8.54%
FCF Margin	9.61%	6.22%	5.75%	5.13%	-1.19%	4.10%
EBITDA	495	441	384	316	626	294
EBITDA Margin	13.10%	12.09%	11.87%	11.18%	23.25%	10.21%
EBIT	398	348	293	231	561	236
EBIT Margin	10.53%	9.54%	9.06%	8.17%	20.83%	8.20%
Effective Tax Rate	27.84%	17.26%	19.32%	12.50%	-22.86%	-23.00%

SEC Filings: 10-K · 10-Q