Leonardo DRS, Inc. (DRS)
NASDAQ: DRS · Real-Time Price · USD
35.50
-0.49 (-1.36%)
At close: Oct 28, 2026, 4:00 PM EDT
36.77
+1.27 (3.58%)
After-hours: Oct 28, 2026, 7:41 PM EDT
Leonardo DRS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 913 | 846 | 1,060 | 960 | 829 | 799 | 981 | 812 | 753 | 688 | 926 | 703 | 628 | 569 | 820 | 634 | 627 | 612 | 820 | 720 | |
Revenue Growth (YoY) | 10.13% | 5.88% | 8.05% | 18.23% | 10.09% | 16.13% | 5.94% | 15.50% | 19.90% | 20.91% | 12.93% | 10.88% | 0.16% | -7.03% | 0% | -11.94% | -4.71% | -10.13% | -0.73% | 0.14% |
Cost of Revenue | 676 | 634 | 791 | 738 | 632 | 618 | 746 | 633 | 584 | 535 | 716 | 541 | 483 | 438 | 636 | 504 | 500 | 478 | 667 | 589 |
Gross Profit | 237 | 212 | 269 | 222 | 197 | 181 | 235 | 179 | 169 | 153 | 210 | 162 | 145 | 131 | 184 | 130 | 127 | 134 | 153 | 131 |
Selling, General & Admin | 129 | 130 | 136 | 123 | 121 | 117 | 108 | 98 | 107 | 101 | 98 | 96 | 90 | 100 | 96 | 101 | 84 | 76 | 68 | 73 |
Amortization of Goodwill & Intangibles | 6 | 5 | 6 | 5 | 6 | 5 | 5 | 6 | 6 | 5 | 6 | 5 | 5 | 6 | 3 | 3 | 2 | 2 | 2 | 3 |
Other Operating Expenses | - | - | - | - | - | - | -1 | - | - | - | - | - | - | - | 349 | -350 | -1 | - | -10 | 2 |
Operating Expenses | 135 | 135 | 142 | 128 | 127 | 122 | 112 | 104 | 113 | 106 | 104 | 101 | 95 | 106 | 448 | -246 | 85 | 78 | 60 | 78 |
Operating Income | 102 | 77 | 127 | 94 | 70 | 59 | 123 | 75 | 56 | 47 | 106 | 61 | 50 | 25 | -264 | 376 | 42 | 56 | 93 | 53 |
Interest Expense | - | - | -1 | -4 | -2 | -1 | -4 | -5 | -7 | -5 | -9 | -10 | -9 | -8 | -7 | -9 | -10 | -8 | -8 | -9 |
Interest & Investment Income | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | -1 |
Other Non Operating Income (Expenses) | -4 | - | -1 | -2 | -1 | - | -5 | -1 | -1 | -1 | -1 | -1 | - | -1 | -2 | - | - | - | -1 | - |
EBT Excluding Unusual Items | 100 | 77 | 125 | 88 | 67 | 58 | 114 | 69 | 48 | 41 | 96 | 50 | 41 | 16 | -273 | 367 | 32 | 48 | 85 | 43 |
Merger & Restructuring Charges | - | - | -1 | -1 | - | - | -3 | - | -1 | -4 | -1 | -2 | -8 | - | -3 | - | - | - | -5 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 354 | - | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -7 | - |
Pretax Income | 100 | 77 | 124 | 87 | 67 | 58 | 111 | 69 | 47 | 37 | 95 | 48 | 33 | 16 | 78 | 367 | 32 | 48 | 73 | 43 |
Income Tax Expense | 14 | 15 | 22 | 15 | 13 | 8 | 22 | 12 | 9 | 8 | 21 | 1 | -2 | 4 | 13 | 88 | 7 | 12 | 15 | 8 |
Earnings From Continuing Operations | 86 | 62 | 102 | 72 | 54 | 50 | 89 | 57 | 38 | 29 | 74 | 47 | 35 | 12 | 65 | 279 | 25 | 36 | 58 | 35 |
Net Income to Company | 86 | 62 | 102 | 72 | 54 | 50 | 89 | 57 | 38 | 29 | 74 | 47 | 35 | 12 | 65 | 279 | 25 | 36 | 58 | 35 |
Net Income | 86 | 62 | 102 | 72 | 54 | 50 | 89 | 57 | 38 | 29 | 74 | 47 | 35 | 12 | 65 | 279 | 25 | 36 | 58 | 35 |
Net Income to Common | 86 | 62 | 102 | 72 | 54 | 50 | 89 | 57 | 38 | 29 | 74 | 47 | 35 | 12 | 65 | 279 | 25 | 36 | 58 | 35 |
Net Income Growth (YoY) | 59.26% | 24.00% | 14.61% | 26.32% | 42.10% | 72.41% | 20.27% | 21.28% | 8.57% | 141.67% | 13.85% | -83.15% | 40.00% | -66.67% | 12.07% | 697.14% | -21.88% | 24.14% | 23.40% | 133.33% |
Shares Outstanding (Basic) | 267 | 266 | 262 | 266 | 266 | 265 | 262 | 264 | 263 | 263 | 264 | 262 | 261 | 260 | 229 | 210 | 210 | 210 | 209 | 210 |
Shares Outstanding (Diluted) | 269 | 269 | 268 | 268 | 269 | 269 | 269 | 268 | 268 | 266 | 266 | 265 | 264 | 262 | 229 | 210 | 210 | 210 | 209 | 210 |
Shares Change (YoY) | -0.04% | -0.04% | -0.20% | 0.04% | 0.56% | 0.90% | 1.23% | 1.24% | 1.33% | 1.68% | 16.00% | 26.19% | 25.71% | 24.76% | 9.77% | -0.21% | -0.21% | -0.21% | -0.85% | - |
EPS (Basic) | 0.32 | 0.23 | 0.39 | 0.27 | 0.20 | 0.19 | 0.34 | 0.22 | 0.14 | 0.11 | 0.28 | 0.18 | 0.13 | 0.05 | 0.28 | 1.33 | 0.12 | 0.17 | 0.28 | 0.17 |
EPS (Diluted) | 0.32 | 0.23 | 0.38 | 0.26 | 0.20 | 0.19 | 0.34 | 0.21 | 0.14 | 0.11 | 0.28 | 0.18 | 0.13 | 0.05 | 0.28 | 1.33 | 0.12 | 0.17 | 0.28 | 0.17 |
EPS Growth (YoY) | 60.00% | 22.04% | 12.23% | 23.81% | 42.86% | 71.33% | 21.61% | 17.06% | 7.69% | 138.34% | -0.26% | -86.50% | 9.20% | -72.85% | 1.24% | 703.25% | -21.47% | 23.37% | 23.58% | 140.06% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 6 | -96 | 376 | 77 | -56 | -170 | 414 | 47 | - | -275 | 497 | 21 | -24 | -349 | 249 | -17 | 4 | -268 | 271 | 61 |
Free Cash Flow Per Share | 0.02 | -0.36 | 1.40 | 0.29 | -0.21 | -0.63 | 1.54 | 0.17 | - | -1.03 | 1.87 | 0.08 | -0.09 | -1.33 | 1.09 | -0.08 | 0.02 | -1.28 | 1.30 | 0.29 |
Dividend Per Share | 0.090 | 0.090 | 0.090 | 0.090 | 0.090 | 0.090 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Growth (YoY) | 0% | 0% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 25.96% | 25.06% | 25.38% | 23.13% | 23.76% | 22.65% | 23.96% | 22.04% | 22.44% | 22.24% | 22.68% | 23.04% | 23.09% | 23.02% | 22.44% | 20.51% | 20.26% | 21.89% | 18.66% | 18.19% |
Operating Margin | 11.17% | 9.10% | 11.98% | 9.79% | 8.44% | 7.38% | 12.54% | 9.24% | 7.44% | 6.83% | 11.45% | 8.68% | 7.96% | 4.39% | -32.20% | 59.31% | 6.70% | 9.15% | 11.34% | 7.36% |
Profit Margin | 9.42% | 7.33% | 9.62% | 7.50% | 6.51% | 6.26% | 9.07% | 7.02% | 5.05% | 4.21% | 7.99% | 6.69% | 5.57% | 2.11% | 7.93% | 44.01% | 3.99% | 5.88% | 7.07% | 4.86% |
Free Cash Flow Margin | 0.66% | -11.35% | 35.47% | 8.02% | -6.75% | -21.28% | 42.20% | 5.79% | - | -39.97% | 53.67% | 2.99% | -3.82% | -61.34% | 30.37% | -2.68% | 0.64% | -43.79% | 33.05% | 8.47% |
EBITDA | 128 | 101 | 151 | 117 | 93 | 82 | 146 | 98 | 79 | 69 | 128 | 82 | 70 | 47 | -247 | 393 | 58 | 71 | 107 | 69 |
EBITDA Margin | 14.02% | 11.94% | 14.24% | 12.19% | 11.22% | 10.26% | 14.88% | 12.07% | 10.49% | 10.03% | 13.82% | 11.66% | 11.15% | 8.26% | -30.12% | 61.99% | 9.25% | 11.60% | 13.05% | 9.58% |
D&A For EBITDA | 26 | 24 | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 21 | 20 | 22 | 17 | 17 | 16 | 15 | 14 | 16 |
EBIT | 102 | 77 | 127 | 94 | 70 | 59 | 123 | 75 | 56 | 47 | 106 | 61 | 50 | 25 | -264 | 376 | 42 | 56 | 93 | 53 |
EBIT Margin | 11.17% | 9.10% | 11.98% | 9.79% | 8.44% | 7.38% | 12.54% | 9.24% | 7.44% | 6.83% | 11.45% | 8.68% | 7.96% | 4.39% | -32.20% | 59.31% | 6.70% | 9.15% | 11.34% | 7.36% |
Effective Tax Rate | 14.00% | 19.48% | 17.74% | 17.24% | 19.40% | 13.79% | 19.82% | 17.39% | 19.15% | 21.62% | 22.11% | 2.08% | - | 25.00% | 16.67% | 23.98% | 21.88% | 25.00% | 20.55% | 18.61% |
Revenue as Reported | - | - | - | - | - | - | - | - | - | - | - | 703 | 628 | 569 | 820 | 634 | 627 | 612 | 820 | 720 |