Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
14.75
-0.10 (-0.67%)
Nov 1, 2024, 4:00 PM EDT - Market closed

Driven Brands Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Revenue
2,3292,3042,0331,467904.2600.27
Upgrade
Revenue Growth (YoY)
1.71%13.32%38.57%62.27%50.63%21.83%
Upgrade
Cost of Revenue
1,3451,3691,154817.04502.33346.47
Upgrade
Gross Profit
984.08934.75879.53650.25401.87253.81
Upgrade
Selling, General & Admin
498.25443.11383.48292.26218.28142.25
Upgrade
Operating Expenses
681.24624.24533.51407.54283.32172.19
Upgrade
Operating Income
302.83310.51346.01242.71118.5581.62
Upgrade
Interest Expense
-163.14-164.2-114.1-75.91-95.65-56.85
Upgrade
Currency Exchange Gain (Loss)
-2.693.08-17.17-20.6813.56-
Upgrade
EBT Excluding Unusual Items
137.01149.4214.75146.1136.4724.77
Upgrade
Merger & Restructuring Charges
-78.76-146.08-20.96-65.64-23.82-11.6
Upgrade
Impairment of Goodwill
--850.97----
Upgrade
Asset Writedown
---125.45---
Upgrade
Other Unusual Items
-0.21---45.58-5.49-0.6
Upgrade
Pretax Income
58.05-847.6568.3434.897.1612.58
Upgrade
Income Tax Expense
51.73-102.6925.1725.3611.374.83
Upgrade
Earnings From Continuing Operations
6.32-744.9643.179.54-4.227.75
Upgrade
Minority Interest in Earnings
--0.020.10.02-0.02
Upgrade
Net Income
6.32-744.9643.199.63-4.27.73
Upgrade
Preferred Dividends & Other Adjustments
-15.67-15.670.910.21--
Upgrade
Net Income to Common
22-729.2942.279.43-4.27.73
Upgrade
Net Income Growth
--348.38%--9.47%
Upgrade
Shares Outstanding (Basic)
16016216316110489
Upgrade
Shares Outstanding (Diluted)
16016216716510489
Upgrade
Shares Change (YoY)
-1.40%-2.89%1.27%57.83%17.22%-
Upgrade
EPS (Basic)
0.14-4.500.260.06-0.040.09
Upgrade
EPS (Diluted)
0.02-4.530.250.06-0.040.09
Upgrade
EPS Growth
--342.88%--9.47%
Upgrade
Free Cash Flow
-101.51-361.31-239.03123.0731.5313.14
Upgrade
Free Cash Flow Per Share
-0.63-2.23-1.430.750.300.15
Upgrade
Gross Margin
42.25%40.57%43.26%44.32%44.45%42.28%
Upgrade
Operating Margin
13.00%13.48%17.02%16.54%13.11%13.60%
Upgrade
Profit Margin
0.94%-31.65%2.08%0.64%-0.46%1.29%
Upgrade
Free Cash Flow Margin
-4.36%-15.68%-11.76%8.39%3.49%2.19%
Upgrade
EBITDA
482.54485.81493.17355.49180.67105.84
Upgrade
EBITDA Margin
20.72%21.09%24.26%24.23%19.98%17.63%
Upgrade
D&A For EBITDA
179.7175.3147.16112.7862.1124.22
Upgrade
EBIT
302.83310.51346.01242.71118.5581.62
Upgrade
EBIT Margin
13.00%13.48%17.02%16.54%13.11%13.60%
Upgrade
Effective Tax Rate
89.11%-36.83%72.67%158.92%38.39%
Upgrade
Revenue as Reported
2,3292,3042,0331,467904.2600.27
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.