Driven Brands Holdings Inc. (DRVN)

NASDAQ: DRVN · Real-Time Price · USD

18.19

+0.14 (0.78%)

At close: May 16, 2025, 4:00 PM

18.20

+0.01 (0.05%)

After-hours: May 16, 2025, 4:05 PM EDT

Driven Brands Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 29, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2018 - 2019
Revenue	2,374	2,340	2,304	2,033	1,467	904.2	Upgrade
Revenue Growth (YoY)	6.75%	1.54%	13.32%	38.57%	62.27%	50.63%	Upgrade
Cost of Revenue	1,375	1,356	1,369	1,154	817.04	502.33	Upgrade
Gross Profit	998.36	983.9	934.75	879.53	650.25	401.87	Upgrade
Selling, General & Admin	574.02	554.78	462.12	401.66	292.26	218.28	Upgrade
Operating Expenses	756.16	734.89	637.41	548.82	407.54	283.32	Upgrade
Operating Income	242.19	249.01	297.34	330.71	242.71	118.55	Upgrade
Interest Expense	-149.75	-156.96	-164.2	-114.1	-75.91	-95.65	Upgrade
Currency Exchange Gain (Loss)	-16.13	-20.24	3.08	-17.17	-20.68	13.56	Upgrade
EBT Excluding Unusual Items	76.32	71.81	136.22	199.45	146.11	36.47	Upgrade
Merger & Restructuring Charges	-389.24	-389.24	-132.9	-131.11	-65.64	-23.82	Upgrade
Impairment of Goodwill	-	-	-850.97	-	-	-	Upgrade
Other Unusual Items	-0.21	-0.21	-	-	-45.58	-5.49	Upgrade
Pretax Income	-313.13	-317.64	-847.65	68.34	34.89	7.16	Upgrade
Income Tax Expense	-26.57	-25.14	-102.69	25.17	25.36	11.37	Upgrade
Earnings From Continuing Operations	-286.56	-292.5	-744.96	43.17	9.54	-4.22	Upgrade
Minority Interest in Earnings	-	-	-	0.02	0.1	0.02	Upgrade
Net Income	-291.25	-292.5	-744.96	43.19	9.63	-4.2	Upgrade
Preferred Dividends & Other Adjustments	-5.32	-5.33	-15.67	0.91	0.21	-	Upgrade
Net Income to Common	-285.93	-287.17	-729.29	42.27	9.43	-4.2	Upgrade
Net Income Growth	-	-	-	348.38%	-	-	Upgrade
Shares Outstanding (Basic)	161	160	162	163	161	104	Upgrade
Shares Outstanding (Diluted)	161	160	162	167	165	104	Upgrade
Shares Change (YoY)	-0.36%	-0.99%	-2.89%	1.27%	57.83%	17.22%	Upgrade
EPS (Basic)	-1.78	-1.79	-4.50	0.26	0.06	-0.04	Upgrade
EPS (Diluted)	-1.81	-1.82	-4.53	0.25	0.06	-0.04	Upgrade
EPS Growth	-	-	-	342.88%	-	-	Upgrade
Free Cash Flow	1.05	-47.06	-361.31	-239.03	123.07	31.53	Upgrade
Free Cash Flow Per Share	0.01	-0.29	-2.23	-1.43	0.75	0.30	Upgrade
Gross Margin	42.06%	42.05%	40.57%	43.26%	44.32%	44.45%	Upgrade
Operating Margin	10.20%	10.64%	12.90%	16.27%	16.54%	13.11%	Upgrade
Profit Margin	-12.04%	-12.27%	-31.65%	2.08%	0.64%	-0.46%	Upgrade
Free Cash Flow Margin	0.04%	-2.01%	-15.68%	-11.76%	8.39%	3.49%	Upgrade
EBITDA	424.34	429.12	472.64	477.87	355.49	180.67	Upgrade
EBITDA Margin	17.88%	18.34%	20.51%	23.50%	24.23%	19.98%	Upgrade
D&A For EBITDA	182.15	180.11	175.3	147.16	112.78	62.11	Upgrade
EBIT	242.19	249.01	297.34	330.71	242.71	118.55	Upgrade
EBIT Margin	10.20%	10.64%	12.90%	16.27%	16.54%	13.11%	Upgrade
Effective Tax Rate	-	-	-	36.83%	72.67%	158.92%	Upgrade
Revenue as Reported	2,374	2,340	2,304	2,033	1,467	904.2	Upgrade

Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q