Driven Brands Holdings Inc. (DRVN)

NASDAQ: DRVN · Real-Time Price · USD

Compare

15.41

-0.10 (-0.64%)

At close: Dec 12, 2025, 4:00 PM EST

15.11

-0.30 (-1.95%)

After-hours: Dec 12, 2025, 7:59 PM EST

Driven Brands Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Sep '25 Sep 27, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2018 - 2019
Revenue	2,439	2,340	2,304	2,033	1,467	904.2	Upgrade
Revenue Growth (YoY)	18.60%	1.54%	13.32%	38.57%	62.27%	50.63%	Upgrade
Cost of Revenue	1,418	1,356	1,369	1,154	817.04	502.33	Upgrade
Gross Profit	1,021	983.9	934.75	879.53	650.25	401.87	Upgrade
Selling, General & Admin	632.7	554.78	462.12	401.66	292.26	218.28	Upgrade
Operating Expenses	818.34	734.89	637.41	548.82	407.54	283.32	Upgrade
Operating Income	202.53	249.01	297.34	330.71	242.71	118.55	Upgrade
Interest Expense	-129.22	-156.96	-164.2	-114.1	-75.91	-95.65	Upgrade
Currency Exchange Gain (Loss)	2.93	-20.24	3.08	-17.17	-20.68	13.56	Upgrade
EBT Excluding Unusual Items	76.25	71.81	136.22	199.45	146.11	36.47	Upgrade
Merger & Restructuring Charges	-389.24	-389.24	-132.9	-131.11	-65.64	-23.82	Upgrade
Impairment of Goodwill	-	-	-850.97	-	-	-	Upgrade
Other Unusual Items	-4.55	-0.21	-	-	-45.58	-5.49	Upgrade
Pretax Income	-317.55	-317.64	-847.65	68.34	34.89	7.16	Upgrade
Income Tax Expense	-77.92	-25.14	-102.69	25.17	25.36	11.37	Upgrade
Earnings From Continuing Operations	-239.62	-292.5	-744.96	43.17	9.54	-4.22	Upgrade
Minority Interest in Earnings	-	-	-	0.02	0.1	0.02	Upgrade
Net Income	-198.04	-292.5	-744.96	43.19	9.63	-4.2	Upgrade
Preferred Dividends & Other Adjustments	-5.28	-5.33	-15.67	0.91	0.21	-	Upgrade
Net Income to Common	-192.75	-287.17	-729.29	42.27	9.43	-4.2	Upgrade
Net Income Growth	-	-	-	348.38%	-	-	Upgrade
Shares Outstanding (Basic)	162	160	162	163	161	104	Upgrade
Shares Outstanding (Diluted)	162	160	162	167	165	104	Upgrade
Shares Change (YoY)	1.19%	-0.99%	-2.89%	1.27%	57.83%	17.22%	Upgrade
EPS (Basic)	-1.19	-1.79	-4.50	0.26	0.06	-0.04	Upgrade
EPS (Diluted)	-1.22	-1.82	-4.53	0.25	0.06	-0.04	Upgrade
EPS Growth	-	-	-	342.88%	-	-	Upgrade
Free Cash Flow	31.1	-47.06	-361.31	-239.03	123.07	31.53	Upgrade
Free Cash Flow Per Share	0.19	-0.29	-2.23	-1.43	0.75	0.30	Upgrade
Gross Margin	41.85%	42.05%	40.57%	43.26%	44.32%	44.45%	Upgrade
Operating Margin	8.30%	10.64%	12.90%	16.27%	16.54%	13.11%	Upgrade
Profit Margin	-7.90%	-12.27%	-31.65%	2.08%	0.64%	-0.46%	Upgrade
Free Cash Flow Margin	1.27%	-2.01%	-15.68%	-11.76%	8.39%	3.49%	Upgrade
EBITDA	388.17	429.12	472.64	477.87	355.49	180.67	Upgrade
EBITDA Margin	15.91%	18.34%	20.51%	23.50%	24.23%	19.98%	Upgrade
D&A For EBITDA	185.64	180.11	175.3	147.16	112.78	62.11	Upgrade
EBIT	202.53	249.01	297.34	330.71	242.71	118.55	Upgrade
EBIT Margin	8.30%	10.64%	12.90%	16.27%	16.54%	13.11%	Upgrade
Effective Tax Rate	-	-	-	36.83%	72.67%	158.92%	Upgrade
Revenue as Reported	2,439	2,340	2,304	2,033	1,467	904.2	Upgrade

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q