Driven Brands Holdings Inc. (DRVN)
NASDAQ: DRVN · Real-Time Price · USD
16.10
+0.39 (2.48%)
Nov 21, 2024, 4:00 PM EST - Market closed

Driven Brands Holdings Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
Cash & Equivalents
204.18176.52227.11523.41172.6134.94
Upgrade
Cash & Short-Term Investments
204.18176.52227.11523.41172.6134.94
Upgrade
Cash Growth
-3.36%-22.27%-56.61%203.23%394.09%-6.91%
Upgrade
Accounts Receivable
171.89151.26179.89117.984.8174.13
Upgrade
Other Receivables
18.4315.9315.086.873.064.61
Upgrade
Receivables
190.32167.19194.96124.7787.8678.74
Upgrade
Inventory
69.8683.1772.0446.9943.0426.15
Upgrade
Prepaid Expenses
37.4846.5638.9323.3323.8414.49
Upgrade
Restricted Cash
4.410.660.790.7915.83-
Upgrade
Other Current Assets
240.92347.0137.5849.6430.531.01
Upgrade
Total Current Assets
747.18821.11571.41768.93373.68185.32
Upgrade
Property, Plant & Equipment
2,7812,8282,8452,3471,712134.38
Upgrade
Goodwill
1,4271,4562,2771,9101,727870.62
Upgrade
Other Intangible Assets
677.28739.4765.9816.18829.31672.02
Upgrade
Long-Term Deferred Tax Assets
3.633.662.911.51--
Upgrade
Long-Term Deferred Charges
6.966.317.1210.578.666.72
Upgrade
Other Long-Term Assets
116.0556.5730.563.18--
Upgrade
Total Assets
5,7605,9116,5005,8574,6551,876
Upgrade
Accounts Payable
78.7667.5360.6183.0367.858.92
Upgrade
Accrued Expenses
254.09166.74235.55249.03126.7764.04
Upgrade
Current Portion of Long-Term Debt
32.8728.2528.2522.9420.8413.05
Upgrade
Current Portion of Leases
-79.3681.560.6962.24-
Upgrade
Current Income Taxes Payable
1.025.44.4511.053.51-
Upgrade
Other Current Liabilities
26.9279.8995.0651.0324.2822.83
Upgrade
Total Current Liabilities
393.66427.17505.42477.78305.45158.83
Upgrade
Long-Term Debt
2,7332,8962,6652,3282,0951,302
Upgrade
Long-Term Leases
1,3121,3471,218959.56834.73-
Upgrade
Long-Term Unearned Revenue
31.7530.5130.0528.2420.7614.27
Upgrade
Long-Term Deferred Tax Liabilities
164.71154.74276.75257.07249.04111.36
Upgrade
Other Long-Term Liabilities
162.42141.33145.33161.1143.76-
Upgrade
Total Liabilities
4,7975,0044,8464,2123,5491,586
Upgrade
Common Stock
1.641.641.671.670.57284.79
Upgrade
Additional Paid-In Capital
1,6881,6521,6291,6061,055-
Upgrade
Retained Earnings
-690.61-710.0984.841.6131.98-
Upgrade
Comprehensive Income & Other
-36.17-37.88-62.44-5.0316.533.63
Upgrade
Total Common Equity
962.81906.081,6531,6441,104288.41
Upgrade
Minority Interest
-0.640.631.12.121.46
Upgrade
Shareholders' Equity
962.81906.721,6541,6451,106289.88
Upgrade
Total Liabilities & Equity
5,7605,9116,5005,8574,6551,876
Upgrade
Total Debt
4,0774,3513,9933,3723,0131,315
Upgrade
Net Cash (Debt)
-3,873-4,174-3,765-2,848-2,840-1,280
Upgrade
Net Cash Per Share
-24.14-25.78-22.58-17.30-27.23-14.38
Upgrade
Filing Date Shares Outstanding
164.11163.97167.44167.51167.4188.99
Upgrade
Total Common Shares Outstanding
164.11163.97167.4167.51167.4188.99
Upgrade
Working Capital
353.52393.9465.99291.1468.2426.5
Upgrade
Book Value Per Share
5.875.539.879.826.603.24
Upgrade
Tangible Book Value
-1,142-1,289-1,390-1,082-1,452-1,254
Upgrade
Tangible Book Value Per Share
-6.96-7.86-8.30-6.46-8.68-14.09
Upgrade
Land
-138.24127.61152.84115.130.33
Upgrade
Buildings
-644.69641.52671.52350.986.96
Upgrade
Machinery
-617.69448.58357.01247.3648.61
Upgrade
Construction In Progress
-129.08313.82133.7227.4318.99
Upgrade
Leasehold Improvements
-275.48228.01172.74155.0493.63
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.