Distribution Solutions Group, Inc. (DSGR)
NASDAQ: DSGR · Real-Time Price · USD
34.51
+0.01 (0.03%)
At close: Jul 24, 2026, 4:00 PM EDT
34.49
-0.02 (-0.06%)
After-hours: Jul 24, 2026, 6:07 PM EDT

DSGR Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9981,9801,8041,5701,151520.29
Revenue Growth
7.07%9.75%14.88%36.39%121.30%47.98%
Gross Profit
661.4662.04613.78551.88390.9130.28
Operating Income
71.878.2655.9642.9941.7911.42
Net Income
5.478.35-7.33-8.977.41-5.05
Earnings Per Share
0.120.18-0.16-0.200.21-0.24
EPS Growth
500.00%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Lawson
484.36481.09469.04468.71324.78-
Testequity
798.64783.24771.18641.77392.36264.16
Gexpro Services
495.4496.66440.72405.73385.33256.13
Canada Branch Division
221.91221.43125.155.8948.96-
Eliminations
-2.32-2.38-1.94-1.7--
Total
1,9981,9801,8041,5701,151520.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6575.3381.7399.6324.7414.67
Total Debt
849.42819.11831.09649.05461.97248.31
Net Cash (Debt)
-784.42-743.79-749.36-549.42-437.23-233.64
Net Cash Growth
------
Net Cash Per Share
-16.79-15.77-16.01-12.25-12.46-11.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
68.2583.8556.45102.29-11.0310.32
Capital Expenditures
-18.73-21.02-13.68-15.34-8.31-3.03
Free Cash Flow
49.5262.8342.7786.95-19.347.29
Free Cash Flow Growth
75.60%46.91%-50.81%---76.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.10%33.44%34.02%35.14%33.95%25.04%
Operating Margin
3.59%3.95%3.10%2.74%3.63%2.20%
Pretax Margin
0.73%0.98%-0.03%-0.13%1.12%-0.91%
Profit Margin
0.27%0.42%-0.41%-0.57%0.64%-0.97%
FCF Margin
2.48%3.17%2.37%5.54%-1.68%1.40%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
292.08152.17--87.76-
Forward PE
23.1917.1521.8032.1518.25-
P/FCF Ratio
58.3620.1337.6916.97-77.29
PS Ratio
0.800.640.890.940.621.08