Distribution Solutions Group, Inc. (DSGR)
NASDAQ: DSGR · Real-Time Price · USD
34.96
+0.10 (0.29%)
At close: Aug 14, 2026, 4:00 PM EDT
34.96
-0.01 (-0.01%)
After-hours: Aug 14, 2026, 4:10 PM EDT

DSGR Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0531,9801,8041,5701,151520.29
Revenue Growth
6.45%9.75%14.88%36.39%121.30%-
Gross Profit
671.45662.04616.66555.46393.77130.49
Operating Income
81.0383.9192.2246.5762.8914.12
Net Income
8.968.35-7.33-8.977.41-5.05
Earnings Per Share
0.190.18-0.16-0.200.21-0.25
EPS Growth
138.35%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Lawson
485.55481.09469.04468.71324.78-
Testequity
832.59783.24771.18641.77392.36264.16
Gexpro Services
507.74496.66440.72405.73385.33256.13
Canada Branch Division
229.77221.43125.155.8948.96-
Eliminations
-2.36-2.38-1.94-1.7--
Total
2,0531,9801,8041,5701,151520.29

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
66.9461.7566.4883.9324.5514.67
Total Debt
845.47819.11831.09649.05461.97248.31
Net Cash (Debt)
-778.54-757.36-764.61-565.12-437.42-233.64
Net Cash Growth
------
Net Cash Per Share
-16.55-16.06-16.33-12.59-12.47-11.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
56.9483.8556.45102.29-11.0310.32
Capital Expenditures
-43.68-40.5-39.05-24.68-20.1-13.78
Free Cash Flow
13.2643.3517.4177.61-31.13-3.46
Free Cash Flow Growth
39.41%149.06%-77.57%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.70%33.44%34.18%35.37%34.20%25.08%
Operating Margin
3.95%4.24%5.11%2.97%5.46%2.71%
Pretax Margin
0.84%0.98%-0.03%-0.13%1.12%-0.91%
Profit Margin
0.44%0.42%-0.41%-0.57%0.64%-0.97%
FCF Margin
0.65%2.19%0.97%4.94%-2.70%-0.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
180.40151.73--96.56-
Forward PE
20.8117.1521.8032.1518.25-
P/FCF Ratio
121.9629.2192.5619.05--
PS Ratio
0.790.640.890.940.62-