DSGR Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	1,570	1,151	520.29	351.59	370.79	349.64	305.91	276.57	275.83	285.69	Upgrade
Revenue Growth (YoY)	36.39%	121.30%	47.98%	-5.18%	6.05%	14.30%	10.61%	0.27%	-3.45%	6.01%	Upgrade
Cost of Revenue	1,019	760.52	390.01	165.05	173.43	160.1	122.89	108.51	106.71	113.14	Upgrade
Gross Profit	551.88	390.9	130.28	186.54	197.35	189.54	183.02	168.06	169.12	172.55	Upgrade
Selling, General & Admin	508.88	349.11	118.86	165.99	188.29	180.33	178.5	169.52	166.07	174.13	Upgrade
Other Operating Expenses	0	0	0	0	0	0	0	0	0.93	3.39	Upgrade
Operating Expenses	508.88	349.11	118.86	165.99	188.29	180.33	178.5	169.52	167	177.51	Upgrade
Operating Income	42.99	41.79	11.42	20.55	9.07	9.21	4.51	-1.46	2.12	-4.96	Upgrade
Interest Expense / Income	42.77	24.3	16.74	0.65	0.6	1.01	0.62	0.5	0.77	0.77	Upgrade
Other Expense / Income	2.22	4.55	-0.58	-0.89	-1.21	1.34	-6.2	-0.42	0.2	-1.59	Upgrade
Pretax Income	-2.01	12.94	-4.74	20.79	9.67	6.86	10.09	-1.53	1.15	-4.14	Upgrade
Income Tax	6.96	5.53	0.31	5.67	2.45	0.65	-19.59	0.1	0.86	0.23	Upgrade
Net Income	-8.97	7.41	-5.05	15.11	7.22	6.21	29.69	-1.63	0.3	-4.37	Upgrade
Net Income Growth	-	-	-	109.29%	16.21%	-79.07%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	47	39	18	18	18	18	18	18	17	17	Upgrade
Shares Outstanding (Diluted)	-	-	19	19	19	19	18	18	18	-	Upgrade
Shares Change	20.74%	107.49%	0.20%	-0.48%	1.11%	1.56%	4.00%	-1.08%	2.05%	0.54%	Upgrade
EPS (Basic)	-0.20	0.22	-0.24	0.84	0.41	0.35	1.68	-0.10	0.01	-0.25	Upgrade
EPS (Diluted)	-0.20	0.21	-0.24	0.81	0.39	0.34	1.63	-0.10	0.01	-0.25	Upgrade
EPS Growth	-	-	-	110.39%	14.93%	-79.38%	-	-	-	-	Upgrade
Free Cash Flow	83.6	-22.37	2.88	30.84	7.17	17.78	12.13	5.52	7.19	7.35	Upgrade
Free Cash Flow Per Share	1.78	-0.58	0.16	1.71	0.40	1.00	0.68	0.32	0.41	0.42	Upgrade
Gross Margin	35.14%	33.95%	25.04%	53.06%	53.23%	54.21%	59.83%	60.77%	61.31%	60.40%	Upgrade
Operating Margin	2.74%	3.63%	2.20%	5.84%	2.45%	2.63%	1.48%	-0.53%	0.77%	-1.74%	Upgrade
Profit Margin	-0.57%	0.64%	-0.97%	4.30%	1.95%	1.78%	9.70%	-0.59%	0.11%	-1.53%	Upgrade
Free Cash Flow Margin	5.32%	-1.94%	0.55%	8.77%	1.93%	5.08%	3.96%	2.00%	2.61%	2.57%	Upgrade
Effective Tax Rate	-	42.75%	-	27.29%	25.36%	9.46%	-194.12%	-	74.22%	-	Upgrade
EBITDA	104.36	82.42	30.68	28.14	16.17	14.73	17.49	7.03	10.46	5.38	Upgrade
EBITDA Margin	6.65%	7.16%	5.90%	8.00%	4.36%	4.21%	5.72%	2.54%	3.79%	1.88%	Upgrade
Depreciation & Amortization	63.59	45.19	18.68	6.7	5.89	6.86	6.77	8.07	8.54	8.75	Upgrade
EBIT	40.77	37.24	12	21.44	10.28	7.87	10.72	-1.04	1.92	-3.37	Upgrade
EBIT Margin	2.60%	3.23%	2.31%	6.10%	2.77%	2.25%	3.50%	-0.37%	0.70%	-1.18%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).