Distribution Solutions Group, Inc. (DSGR)
NASDAQ: DSGR · Real-Time Price · USD
25.16
-0.91 (-3.49%)
At close: Mar 17, 2026, 4:00 PM EDT
25.63
+0.47 (1.87%)
After-hours: Mar 17, 2026, 4:42 PM EDT

DSGR Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
8.35-7.33-8.977.41-5.05
Depreciation & Amortization
80.8874.3863.5945.1918.68
Stock-Based Compensation
6.675.238.372.45-
Other Adjustments
6.364.744.618-4.08
Change in Receivables
-21.44-1.4218.02-21.776.94
Changes in Inventories
-7.24-9.23-1.24-42.4-5.06
Changes in Accounts Payable
23.611.343.05-8.84-2.24
Changes in Accrued Expenses
3.99-21.2513.674.492.89
Changes in Other Operating Activities
-17.33-01.19-5.54-1.76
Operating Cash Flow
83.8556.45102.29-11.0310.32
Operating Cash Flow Growth
48.53%-44.81%---68.27%
Capital Expenditures
-21.02-13.68-15.34-8.31-3.03
Sale of Property, Plant & Equipment
0.993.66---
Payments for Business Acquisitions
-2.18-215.28-259.84-115.34-33.94
Other Investing Activities
-7.29-4.39-3.35-3.04-4.41
Investing Cash Flow
-29.49-229.68-278.52-126.69-41.38
Short-Term Debt Issued
264.76211.6180.98383.4938.12
Short-Term Debt Repaid
-260.66-213.63-302.08-320.75-11.2
Net Short-Term Debt Issued (Repaid)
4.1-2.04-121.162.7426.92
Long-Term Debt Issued
700200305445.636
Long-Term Debt Repaid
-739.63-32.75-26.38-335.31-7.49
Net Long-Term Debt Issued (Repaid)
-39.63167.25278.63110.33-1.49
Issuance of Common Stock
0.88-101.72-9.23
Repurchase of Common Stock
-24.37-3.2-3.91-2.46-
Net Common Stock Issued (Repurchased)
-23.49-3.297.82-2.469.23
Other Financing Activities
-5.25-2.72-4.93-22.14-
Financing Cash Flow
-64.27159.3250.41148.4634.67
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.51-3.970.72-0.680.66
Net Cash Flow
-6.4-17.974.8910.074.27
Free Cash Flow
62.8342.7786.95-19.347.29
Free Cash Flow Growth
46.91%-50.81%---76.35%
FCF Margin
3.17%2.37%5.54%-1.68%1.40%
Free Cash Flow Per Share
1.330.911.94-0.550.36
Levered Free Cash Flow
35.71199.43213.48165.0529.87
Unlevered Free Cash Flow
96.54806.962578.5121.66
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q