Destiny Media Technologies Inc. (DSNY)

DSNY Income Statement

Financials in millions USD. Fiscal year is September - August.

Year	2023	2022	2021	2020	2019
Revenue	4.03	4.02	4.17	3.82	3.81
Revenue Growth (YoY)	0.26%	-3.56%	9.10%	0.41%	5.62%
Cost of Revenue	0.52	0.66	0.39	0.32	0.31
Gross Profit	3.52	3.37	3.78	3.51	3.5
Selling, General & Admin	1.76	1.89	2.08	1.87	1.67
Research & Development	1.34	1.1	1.19	1.34	1.14
Other Operating Expenses	0	0.14	0.11	0.14	0.1
Operating Expenses	3.33	3.13	3.38	3.35	2.91
Operating Income	0.3	0.33	0.38	0.14	0.58
Interest Income	0.04	0.01	0	0.02	0.03
Interest Expense	0	0.01	0	0	0
Other Expense / Income	-	0.17	-0.02	0.01	0.02
Pretax Income	0.34	0.15	0.38	0.17	0.61
Income Tax	0	0	0.02	-0.01	-0.02
Net Income	0.34	0.15	0.38	0.17	0.61
Net Income Growth	124.79%	-61.03%	125.79%	-72.26%	-6.93%
Shares Outstanding (Basic)	10	10	10	11	11
Shares Outstanding (Diluted)	10	10	10	11	11
Shares Change	-0.49%	-3.07%	-1.04%	-3.64%	-0.00%
EPS (Basic)	0.03	0.01	0.04	0.02	0.06
EPS (Diluted)	0.03	0.01	0.04	0.02	0.06
EPS Growth	125.17%	-59.73%	128.13%	-71.17%	-6.88%
Free Cash Flow	-0.01	-0.39	0.31	0.21	0.68
Free Cash Flow Per Share	-0.00	-0.04	0.03	0.02	0.06
Gross Margin	87.23%	83.68%	90.56%	91.67%	91.86%
Operating Margin	7.47%	8.14%	9.07%	3.79%	15.26%
Profit Margin	8.31%	3.70%	9.17%	4.43%	16.03%
Free Cash Flow Margin	-0.26%	-9.58%	7.54%	5.44%	17.79%
Effective Tax Rate	0.76%	2.83%	4.59%	-6.89%	-3.68%
EBITDA	0.31	0.47	0.53	0.31	0.69
EBITDA Margin	7.67%	11.68%	12.63%	8.00%	18.05%
Depreciation & Amortization	0.24	0.14	0.11	0.14	0.1
EBIT	0.07	0.33	0.42	0.17	0.59
EBIT Margin	1.76%	8.14%	10.11%	4.46%	15.50%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.