Destiny Media Technologies Inc. (DSNY)
OTCMKTS: DSNY · Delayed Price · USD
1.110
+0.030 (2.78%)
Apr 25, 2024, 2:46 PM EDT - Market closed
DSNY Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.03 | 4.02 | 4.17 | 3.82 | 3.81 | 3.61 | 3.45 | 3.34 | 3.32 | 3.57 | Upgrade
|
| Revenue Growth (YoY) | 0.26% | -3.56% | 9.10% | 0.41% | 5.62% | 4.69% | 3.21% | 0.43% | -6.97% | -2.90% | Upgrade
|
| Cost of Revenue | 0.52 | 0.66 | 0.39 | 0.32 | 0.31 | 0.3 | 0 | 0 | 0 | 0 | Upgrade
|
| Gross Profit | 3.52 | 3.37 | 3.78 | 3.51 | 3.5 | 3.31 | 3.45 | 3.34 | 3.32 | 3.57 | Upgrade
|
| Selling, General & Admin | 1.76 | 1.89 | 2.08 | 1.87 | 1.67 | 1.73 | 1.04 | 2.06 | 2.56 | 2.73 | Upgrade
|
| Research & Development | 1.34 | 1.1 | 1.19 | 1.34 | 1.14 | 1.12 | 1.3 | 1.29 | 1.38 | 1.06 | Upgrade
|
| Other Operating Expenses | 0 | 0.14 | 0.11 | 0.14 | 0.1 | -0 | 0.83 | 0 | 0.18 | 0.15 | Upgrade
|
| Operating Expenses | 3.33 | 3.13 | 3.38 | 3.35 | 2.91 | 2.95 | 3.17 | 3.55 | 4.12 | 3.94 | Upgrade
|
| Operating Income | 0.3 | 0.33 | 0.38 | 0.14 | 0.58 | 0.65 | 0.27 | -0.21 | -0.8 | -0.37 | Upgrade
|
| Interest Income | 0.04 | 0.01 | 0 | 0.02 | 0.03 | 0.01 | 0.01 | 0.02 | 0.04 | 0.06 | Upgrade
|
| Interest Expense | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Other Expense / Income | - | 0.17 | -0.02 | 0.01 | 0.02 | -0 | 0.01 | - | 0 | -0 | Upgrade
|
| Pretax Income | 0.34 | 0.15 | 0.38 | 0.17 | 0.61 | 0.66 | 0.29 | -0.19 | -0.75 | -0.31 | Upgrade
|
| Income Tax | 0 | 0 | 0.02 | -0.01 | -0.02 | 0.01 | -0.01 | 0 | 0.84 | 0.02 | Upgrade
|
| Net Income | 0.34 | 0.15 | 0.38 | 0.17 | 0.61 | 0.66 | 0.29 | -0.19 | -1.6 | -0.32 | Upgrade
|
| Net Income Growth | 124.79% | -61.03% | 125.79% | -72.26% | -6.93% | 127.26% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | Upgrade
|
| Shares Change | -0.49% | -3.07% | -1.04% | -3.64% | -0.00% | - | 0.50% | 3.29% | 0.97% | -0.91% | Upgrade
|
| EPS (Basic) | 0.03 | 0.01 | 0.04 | 0.02 | 0.06 | 0.06 | 0.05 | -0.02 | -0.15 | -0.03 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.01 | 0.04 | 0.02 | 0.06 | 0.06 | 0.05 | -0.02 | -0.15 | -0.03 | Upgrade
|
| EPS Growth | 125.17% | -59.73% | 128.13% | -71.17% | -6.88% | 19.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | -0.01 | -0.39 | 0.31 | 0.21 | 0.68 | 0.98 | 0.63 | -0.24 | -0.41 | -0.57 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.04 | 0.03 | 0.02 | 0.06 | 0.09 | 0.06 | -0.02 | -0.04 | -0.05 | Upgrade
|
| Gross Margin | 87.23% | 83.68% | 90.56% | 91.67% | 91.86% | 91.73% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 7.47% | 8.14% | 9.07% | 3.79% | 15.26% | 18.01% | 7.97% | -6.27% | -23.98% | -10.32% | Upgrade
|
| Profit Margin | 8.31% | 3.70% | 9.17% | 4.43% | 16.03% | 18.20% | 8.38% | -5.64% | -48.04% | -9.08% | Upgrade
|
| Free Cash Flow Margin | -0.26% | -9.58% | 7.54% | 5.44% | 17.79% | 27.11% | 18.35% | -7.07% | -12.27% | -16.06% | Upgrade
|
| Effective Tax Rate | 0.76% | 2.83% | 4.59% | -6.89% | -3.68% | 1.05% | -4.97% | - | - | - | Upgrade
|
| EBITDA | 0.31 | 0.47 | 0.53 | 0.31 | 0.69 | 0.76 | 0.43 | -0.02 | -0.61 | -0.22 | Upgrade
|
| EBITDA Margin | 7.67% | 11.68% | 12.63% | 8.00% | 18.05% | 21.06% | 12.42% | -0.54% | -18.47% | -6.18% | Upgrade
|
| Depreciation & Amortization | 0.24 | 0.14 | 0.11 | 0.14 | 0.1 | 0.11 | 0.15 | 0.19 | 0.18 | 0.15 | Upgrade
|
| EBIT | 0.07 | 0.33 | 0.42 | 0.17 | 0.59 | 0.65 | 0.27 | -0.21 | -0.8 | -0.37 | Upgrade
|
| EBIT Margin | 1.76% | 8.14% | 10.11% | 4.46% | 15.50% | 18.13% | 7.97% | -6.27% | -23.97% | -10.32% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.