Synaptics Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,172	1,074	959.4	1,355	1,740	1,340
Revenue Growth (YoY)	13.92%	11.98%	-29.20%	-22.11%	29.87%	0.43%
Cost of Revenue	660.9	593.9	519.6	639.2	796.6	728.4
Gross Profit	511.1	480.4	439.8	715.9	943.1	611.2
Selling, General & Admin	189.7	180.3	161.3	175	168.4	144.9
Depreciation & Amortization Expenses	15	16.7	17.3	35.4	38.7	32.7
Research & Development	377.6	346.8	336.3	351.2	367.3	313.4
Other Operating Expenses	33.4	30.7	26.5	-	18.3	41.6
Total Operating Expenses	615.7	574.5	541.4	561.6	592.7	532.6
Operating Income	-75.2	-94.1	-101.6	154.3	350.4	147
Interest Income	-	26.9	42.3	27.2	3	2.9
Interest Expense	-	-39.8	-65.3	-55.5	-30.2	-29.5
Other Non-Operating Income (Expense)	-6	-6.5	-	-	-1.1	-9.4
Total Non-Operating Income (Expense)	-6	-19.4	-23	-28.3	-28.3	-36
Pretax Income	-81.2	-113.5	-124.6	126	1.6	111
Provision for Income Taxes	-33.1	-65.7	-250.2	52.4	64.6	31.4
Net Income	-48.1	-47.8	125.6	73.6	257.5	79.6
Net Income to Common	-48.1	-47.8	125.6	73.6	257.5	79.6
Net Income Growth	-	-	70.65%	-71.42%	223.49%	-33.00%
Shares Outstanding (Basic)	39	39	39	40	39	35
Shares Outstanding (Diluted)	39	39	40	40	41	38
Shares Change (YoY)	-2.01%	-2.66%	-1.24%	-1.23%	6.27%	10.06%
EPS (Basic)	-1.24	-1.24	3.20	1.86	6.60	2.29
EPS (Diluted)	-1.24	-1.24	3.16	1.83	6.33	2.08
EPS Growth	-	-	72.68%	-71.09%	204.33%	-39.00%
Free Cash Flow	96.7	116.2	102.1	297.3	431.6	298.1
Free Cash Flow Growth	-16.78%	13.81%	-65.66%	-31.12%	44.78%	45.06%
Free Cash Flow Per Share	2.49	3.01	2.57	7.40	10.60	7.78
Gross Margin	43.61%	44.72%	45.84%	52.83%	54.21%	45.63%
Operating Margin	-6.42%	-8.76%	-10.59%	11.39%	20.14%	10.97%
Profit Margin	-4.10%	-4.45%	13.09%	5.43%	14.80%	5.94%
FCF Margin	8.25%	10.82%	10.64%	21.94%	24.81%	22.25%
EBITDA	84.1	49	7.6	312.1	497.9	278.7
EBITDA Margin	7.18%	4.56%	0.79%	23.03%	28.62%	20.80%
EBIT	-75.2	-94.1	-101.6	154.3	350.4	147
EBIT Margin	-6.42%	-8.76%	-10.59%	11.39%	20.14%	10.97%
Effective Tax Rate	40.76%	57.89%	200.80%	41.59%	4037.50%	28.29%

SEC Filings: 10-K · 10-Q