| 404.4 | 391.5 | 876.9 | 924.7 | 824 | 836.3 |
| - | 61 | - | 9.6 | 52 | - |
Cash & Short-Term Investments | 404.4 | 452.5 | 876.9 | 934.3 | 876 | 836.3 |
| -4.03% | -48.40% | -6.14% | 6.65% | 4.75% | 9.55% |
| 162.5 | 130.3 | 142.4 | 163.9 | 322.1 | 228.3 |
| 161.3 | 139.5 | 114 | 137.2 | 169.7 | 82 |
| 27.2 | 29.6 | 29 | 36.6 | 35.6 | 33.1 |
| 755.4 | 751.9 | 1,162 | 1,272 | 1,403 | 1,180 |
Net Property, Plant & Equipment | 82.5 | 72.1 | 75.5 | 115.4 | 124.1 | 122.9 |
| 209.6 | 262.2 | 288.4 | 298.5 | 390 | 301.5 |
| 872.3 | 872.3 | 816.4 | 816.4 | 806.6 | 570 |
| 602.6 | 625.9 | 482.4 | 109.1 | 134 | 52.7 |
|
| 77.7 | 98.5 | 87.5 | 45.8 | 141.8 | 97.6 |
| 170.5 | 172.4 | 183.7 | 145.3 | 235.9 | 172.6 |
Current Portion of Long-Term Debt | - | - | 6 | 6 | 6 | 487.1 |
Current Portion of Leases | - | - | - | 9 | - | - |
Other Current Liabilities | - | - | - | 54 | 79.7 | 29.4 |
Total Current Liabilities | 248.2 | 270.9 | 277.2 | 260.1 | 463.4 | 786.7 |
| 836.7 | 834.8 | 966.9 | 972 | 975.7 | 394.4 |
| - | - | - | 42.4 | - | - |
Other Long-Term Liabilities | 78.8 | 83.8 | 114.1 | 93.5 | 152.6 | 78.5 |
Total Long-Term Liabilities | 915.5 | 918.6 | 1,081 | 1,108 | 1,128 | 472.9 |
|
| 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| -1,090 | -1,007 | -878 | -878 | -694.5 | -1,205 |
Additional Paid-in Capital | 1,302 | 1,212 | 1,107 | 1,009 | 924.1 | 1,392 |
Accumulated Other Comprehensive Income | - | - | - | - | -1.8 | - |
| 1,147 | 1,190 | 1,238 | 1,112 | 1,039 | 781 |
| 1,359 | 1,395 | 1,467 | 1,243 | 1,266 | 967.2 |
Total Liabilities & Equity | 2,522 | 2,584 | 2,825 | 2,611 | 2,858 | 2,227 |
| 836.7 | 834.8 | 972.9 | 1,029 | 981.7 | 881.5 |
| -432.3 | -382.3 | -96 | -95.1 | -105.7 | -45.2 |
| -11.13 | -9.89 | -2.42 | -2.37 | -2.60 | -1.18 |
| 1,359 | 1,395 | 1,467 | 1,243 | 1,266 | 967.2 |
| 34.99 | 36.10 | 36.95 | 30.93 | 31.12 | 25.25 |
| 276.8 | 260.4 | 362 | 128.5 | 69.8 | 95.7 |
Tangible Book Value Per Share | 7.13 | 6.74 | 9.12 | 3.20 | 1.71 | 2.50 |