Deswell Industries, Inc. (DSWL)
NASDAQ: DSWL · Real-Time Price · USD
3.070
-0.030 (-0.97%)
At close: Oct 1, 2026, 4:00 PM EDT
3.040
-0.030 (-0.98%)
After-hours: Oct 1, 2026, 4:10 PM EDT
Deswell Industries Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Net Income | 3.11 | 7.52 | 4.95 | 6.19 | 4.15 | 3.56 | 2.62 | -0.56 | 3.93 | 4.3 |
Depreciation & Amortization | 0.74 | 0.74 | 0.76 | 0.76 | 0.75 | 0.77 | 0.85 | 0.86 | 0.85 | 0.88 |
Loss (Gain) From Sale of Assets | -0 | -0.03 | -0.03 | -0.01 | 0.09 | -0.01 | 0 | -0.02 | 0.02 | - |
Loss (Gain) From Sale of Investments | -1.69 | -3.81 | -1.67 | -2.96 | -0.88 | -0.07 | -0.84 | 4.23 | -0.45 | -1.5 |
Provision & Write-off of Bad Debts | -0.02 | 0.02 | -0.11 | 0.04 | 0.08 | - | -0.18 | -0.05 | 0.02 | -0.16 |
Other Operating Activities | -0.77 | -0.35 | -0.4 | 0.26 | -0.17 | -0.02 | 0.17 | -0.23 | -0.26 | -0.21 |
Change in Accounts Receivable | 2.49 | -4 | 7.37 | -5.23 | 4.74 | -1.1 | 6.56 | -3.84 | -0.71 | -2.63 |
Change in Inventory | -1.25 | -0.38 | 2.73 | -0.01 | 2.67 | 2.55 | 3.13 | 3.25 | -3.1 | -4.51 |
Change in Accounts Payable | -0.42 | 1.52 | -2.51 | 3.04 | -2.42 | 0.68 | -3.18 | 0.3 | -2.32 | 2.64 |
Change in Income Taxes | -0.16 | 0.07 | -0.2 | 0.22 | 0.01 | -0.05 | -0.14 | 0.06 | 0.17 | 0.18 |
Change in Other Net Operating Assets | 0.94 | 0.94 | -1.04 | 1.4 | -0.77 | -1.35 | 0.05 | -0.03 | 1.2 | 1.46 |
Operating Cash Flow | 2.96 | 2.24 | 9.82 | 3.71 | 8.24 | 4.96 | 9.03 | 3.97 | -0.63 | 0.44 |
Operating Cash Flow Growth (YoY) | -69.87% | -39.76% | 19.16% | -25.26% | -8.65% | 24.94% | - | 796.84% | - | -87.90% |
Investing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.16 | -0.33 | -0.2 | -0.13 | -0.24 | -0.14 | -0.47 | -0.32 | -0.68 | -0.82 |
Sale of Property, Plant & Equipment | 0.04 | 0.04 | 0.04 | 0.03 | 0.11 | 0.13 | 0.02 | 0.05 | 0.03 | 0.02 |
Investment in Securities | -1.41 | -5.11 | 6.62 | -4.32 | -8.15 | -8.13 | -0.39 | -0 | -1.05 | -0.93 |
Investing Cash Flow | -1.52 | -5.39 | 6.47 | -4.43 | -8.28 | -8.15 | -0.85 | -0.27 | -1.69 | -1.74 |
Financing Activities
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | 0.04 |
Repurchase of Common Stock | -0.17 | - | - | - | - | - | - | - | - | - |
Common Dividends Paid | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 |
Financing Cash Flow | -1.76 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.59 | -1.55 |
Net Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -0.32 | -4.75 | 14.7 | -2.31 | -1.63 | -4.78 | 6.58 | 2.11 | -3.91 | -2.84 |
Free Cash Flow
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 2.81 | 1.91 | 9.62 | 3.58 | 8 | 4.82 | 8.55 | 3.66 | -1.31 | -0.38 |
Free Cash Flow Growth (YoY) | -70.84% | -46.69% | 20.20% | -25.75% | -6.40% | 31.96% | - | - | - | - |
Free Cash Flow Margin | 9.98% | 5.75% | 29.66% | 10.18% | 25.30% | 12.78% | 25.99% | 8.22% | -2.83% | -0.95% |
Free Cash Flow Per Share | 0.18 | 0.12 | 0.60 | 0.23 | 0.50 | 0.30 | 0.53 | 0.23 | -0.08 | -0.02 |
Levered Free Cash Flow | 1.82 | -0.16 | 7.21 | 1.59 | 5.78 | 2.81 | 7.52 | 1.38 | -3.08 | -2.52 |
Unlevered Free Cash Flow | 1.82 | -0.16 | 7.21 | 1.59 | 5.78 | 2.81 | 7.52 | 1.38 | -3.08 | -2.52 |
Additional Metrics
Fiscal Quarter | H2 2026 | H1 2026 | H2 2025 | H1 2025 | H2 2024 | H1 2024 | H2 2023 | H1 2023 | H2 2022 | H1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Sep '23 Sep 30, 2023 | Mar '23 Mar 31, 2023 | Sep '22 Sep 30, 2022 | Mar '22 Mar 31, 2022 | Sep '21 Sep 30, 2021 |
Cash Income Tax Paid | 0.17 | 0.17 | 0.03 | 0.13 | - | 0.27 | - | 0.23 | - | 0.09 |
Change in Working Capital | 1.59 | -1.86 | 6.33 | -0.57 | 4.23 | 0.74 | 6.41 | -0.26 | -4.75 | -2.87 |