Deswell Industries, Inc. (DSWL)
NASDAQ: DSWL · Real-Time Price · USD
3.020
-0.020 (-0.66%)
Sep 15, 2026, 4:00 PM EDT - Market closed
Deswell Industries Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Net Income | 10.63 | 11.55 | 12.47 | 11.81 | 11.14 | 10.74 | 10.34 | 9.02 | 7.71 | 6.94 |
Depreciation & Amortization | 1.48 | 1.49 | 1.5 | 1.51 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.57 |
Loss (Gain) From Sale of Assets | -0.03 | -0.04 | -0.06 | -0.05 | -0.04 | 0.02 | 0.08 | 0.08 | 0.07 | 0.03 |
Loss (Gain) From Sale of Investments | -5.51 | -5.49 | -5.48 | -5.06 | -4.63 | -4.24 | -3.85 | -2.4 | -0.95 | -0.93 |
Provision & Write-off of Bad Debts | -0 | -0.05 | -0.1 | -0.08 | -0.07 | 0.03 | 0.12 | 0.1 | 0.08 | -0.05 |
Other Operating Activities | -1.12 | -0.93 | -0.75 | -0.45 | -0.15 | -0.03 | 0.09 | -0.05 | -0.19 | -0.02 |
Change in Accounts Receivable | -1.52 | 0.92 | 3.36 | 2.75 | 2.14 | 0.83 | -0.49 | 1.58 | 3.64 | 4.55 |
Change in Inventory | -1.63 | 0.36 | 2.34 | 2.53 | 2.72 | 2.69 | 2.66 | 3.94 | 5.22 | 5.45 |
Change in Accounts Payable | 1.1 | 0.06 | -0.99 | -0.23 | 0.53 | 0.58 | 0.63 | -0.56 | -1.74 | -2.12 |
Change in Income Taxes | -0.1 | -0.12 | -0.14 | -0.06 | 0.01 | 0.12 | 0.23 | 0.1 | -0.04 | -0.11 |
Change in Other Net Operating Assets | 1.88 | 0.89 | -0.1 | 0.13 | 0.36 | 0.5 | 0.63 | -0.74 | -2.12 | -1.71 |
Operating Cash Flow | 5.2 | 8.63 | 12.06 | 12.8 | 13.53 | 12.74 | 11.95 | 12.58 | 13.21 | 13.6 |
Operating Cash Flow Growth (YoY) | -61.61% | -32.30% | 0.88% | 1.71% | 2.47% | -6.28% | -14.55% | -6.76% | - | - |
Investing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Capital Expenditures | -0.48 | -0.51 | -0.53 | -0.43 | -0.33 | -0.35 | -0.37 | -0.38 | -0.38 | -0.5 |
Sale of Property, Plant & Equipment | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.1 | 0.13 | 0.18 | 0.23 | 0.19 |
Investment in Securities | -6.51 | -2.5 | 1.52 | 1.91 | 2.3 | -5.09 | -12.47 | -14.38 | -16.28 | -12.4 |
Investing Cash Flow | -6.91 | -2.92 | 1.07 | 1.56 | 2.04 | -5.34 | -12.71 | -14.57 | -16.43 | -12.71 |
Financing Activities
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Repurchase of Common Stock | -0.17 | -0.08 | - | - | - | - | - | - | - | - |
Common Dividends Paid | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 |
Financing Cash Flow | -3.36 | -3.27 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 | -3.19 |
Net Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Net Cash Flow | -5.07 | 2.44 | 9.94 | 11.16 | 12.38 | 4.22 | -3.94 | -5.18 | -6.41 | -2.3 |
Free Cash Flow
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | 4.71 | 8.12 | 11.53 | 12.37 | 13.2 | 12.39 | 11.59 | 12.21 | 12.83 | 13.1 |
Free Cash Flow Growth (YoY) | -64.29% | -34.47% | -0.47% | 1.31% | 2.92% | -5.40% | -13.38% | -4.57% | - | - |
Free Cash Flow Margin | 7.69% | 12.79% | 17.56% | 18.56% | 19.53% | 18.44% | 17.34% | 17.93% | 18.49% | 18.71% |
Free Cash Flow Per Share | 0.30 | 0.51 | 0.72 | 0.78 | 0.83 | 0.78 | 0.72 | 0.76 | 0.80 | 0.82 |
Levered Free Cash Flow | 1.67 | 2.06 | 7.06 | 6.96 | 8.81 | 8.85 | 7.37 | 7.52 | 8.58 | 8.36 |
Unlevered Free Cash Flow | 1.67 | 2.06 | 7.06 | 6.96 | 8.81 | 8.85 | 7.37 | 7.52 | 8.58 | 8.36 |
Additional Metrics
Fiscal Quarter | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 |
Cash Income Tax Paid | 0.34 | 0.27 | 0.2 | 0.18 | 0.16 | 0.12 | 0.09 | 0.16 | 0.23 | 0.44 |
Change in Working Capital | -0.27 | 2.11 | 4.48 | 5.12 | 5.76 | 4.71 | 3.66 | 4.31 | 4.97 | 6.06 |