Dynatrace, Inc. (DT)

Dynatrace Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	1,699	1,431	1,159	929.45	703.51
Revenue Growth (YoY)	18.75%	23.48%	24.65%	32.12%	28.89%
Cost of Revenue	306.93	250.19	207.33	157.36	112.39
Gross Profit	1,392	1,180	951.2	772.08	591.12
Selling, General & Admin	800.95	708.65	598.19	488.76	337.71
Research & Development	384.57	304.74	218.35	156.34	111.42
Operating Expenses	1,212	1,052	858.39	690.78	499.18
Operating Income	179.43	128.4	92.81	81.31	91.94
Interest Expense	-	-	-	-10.19	-14.21
Interest & Investment Income	48.28	37.28	2.52	-	-
Currency Exchange Gain (Loss)	-	-	-	0.54	0.16
Other Non Operating Income (Expenses)	-4.29	-10.77	0.57	-	-
EBT Excluding Unusual Items	223.43	154.92	95.89	71.66	77.89
Merger & Restructuring Charges	-	-	-	-	-0.04
Other Unusual Items	-	-	-5.93	-	-
Pretax Income	223.43	154.92	89.97	71.66	77.85
Income Tax Expense	-260.26	0.28	-17.99	19.21	2.14
Net Income	483.68	154.63	107.96	52.45	75.71
Net Income to Common	483.68	154.63	107.96	52.45	75.71
Net Income Growth	212.80%	43.23%	105.83%	-30.73%	-
Shares Outstanding (Basic)	298	294	288	284	280
Shares Outstanding (Diluted)	304	299	292	291	287
Shares Change (YoY)	1.44%	2.63%	0.24%	1.53%	8.14%
EPS (Basic)	1.62	0.53	0.38	0.18	0.27
EPS (Diluted)	1.59	0.52	0.37	0.18	0.26
EPS Growth	205.77%	40.54%	105.56%	-30.77%	-
Free Cash Flow	433.31	351.65	333.35	233.22	206.36
Free Cash Flow Per Share	1.43	1.18	1.14	0.80	0.72
Gross Margin	81.93%	82.51%	82.10%	83.07%	84.02%
Operating Margin	10.56%	8.98%	8.01%	8.75%	13.07%
Profit Margin	28.47%	10.81%	9.32%	5.64%	10.76%
Free Cash Flow Margin	25.51%	24.58%	28.77%	25.09%	29.33%
EBITDA	212.18	166.18	131.66	122.07	135.68
EBITDA Margin	12.49%	11.62%	11.36%	13.13%	19.29%
D&A For EBITDA	32.74	37.78	38.85	40.76	43.75
EBIT	179.43	128.4	92.81	81.31	91.94
EBIT Margin	10.56%	8.98%	8.01%	8.75%	13.07%
Effective Tax Rate	-	0.18%	-	26.80%	2.75%
Revenue as Reported	1,699	1,431	1,159	929.45	703.51
Advertising Expenses	32.7	37.7	36.2	49.9	26.4

Updated May 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q