Dynatrace, Inc. (DT)
NYSE: DT · Real-Time Price · USD
43.44
-0.26 (-0.59%)
At close: Nov 6, 2026, 4:00 PM EST
43.66
+0.22 (0.51%)
Pre-market: Nov 9, 2026, 4:07 AM EST
Dynatrace Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Net Income | 161.89 | 162.67 | 483.68 | 154.63 | 107.96 | 52.45 |
Depreciation & Amortization | 19.15 | 18.47 | 32.74 | 37.78 | 38.85 | 40.76 |
Other Amortization | 8.36 | 5.59 | 15.36 | 17.17 | 15.76 | 16.11 |
Asset Writedown & Restructuring Costs | 18.53 | 18.53 | - | - | - | - |
Stock-Based Compensation | 302.65 | 299.63 | 271.7 | 208.9 | 146.87 | 99.54 |
Other Operating Activities | 32.12 | 18.2 | -390.91 | -48.7 | -46.62 | -10.92 |
Change in Accounts Receivable | -130.18 | -77.13 | -24.03 | -161.89 | -94.91 | -108.85 |
Change in Accounts Payable | 47.57 | 25.9 | 31.53 | 37.9 | 58.68 | 35.95 |
Change in Unearned Revenue | 178.15 | 134.6 | 90.8 | 202.23 | 145.54 | 162.16 |
Change in Other Net Operating Assets | -30.77 | -44.6 | -51.47 | -69.9 | -17.25 | -36.29 |
Operating Cash Flow | 607.47 | 561.85 | 459.42 | 378.11 | 354.89 | 250.92 |
Operating Cash Flow Growth | 19.88% | 22.30% | 21.50% | 6.54% | 41.44% | 13.83% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Capital Expenditures | -28.73 | -32.17 | -26.11 | -26.46 | -21.54 | -17.7 |
Cash Acquisitions | -105.07 | -6 | -0.1 | -57.11 | - | -13.2 |
Sale (Purchase) of Intangibles | - | -0.19 | -2.7 | -5.27 | - | - |
Investment in Securities | 40.14 | 23.42 | -40.41 | -104.21 | - | - |
Other Investing Activities | -0.75 | -0.75 | - | - | - | - |
Investing Cash Flow | -94.42 | -15.69 | -69.32 | -193.05 | -21.54 | -30.89 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Long-Term Debt Repaid | - | - | - | - | -281.13 | -120 |
Net Debt Issued (Repaid) | 1,412 | - | - | - | -281.13 | -120 |
Issuance of Common Stock | 33.08 | 30.88 | 42.15 | 50.66 | 50.75 | 39.4 |
Repurchase of Common Stock | -923.8 | -500.55 | -191.58 | - | -0.02 | -0.07 |
Other Financing Activities | -172.24 | -4.42 | -2.21 | - | -1.95 | - |
Financing Cash Flow | 348.54 | -474.09 | -151.63 | 50.66 | -232.34 | -80.66 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Foreign Exchange Rate Adjustments | -6.32 | 8.12 | -0.42 | -12.09 | -8.62 | -1.36 |
Net Cash Flow | 855.26 | 80.18 | 238.06 | 223.64 | 92.38 | 138.01 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 578.73 | 529.68 | 433.31 | 351.65 | 333.35 | 233.22 |
Free Cash Flow Growth | 21.63% | 22.24% | 23.22% | 5.49% | 42.93% | 13.02% |
Free Cash Flow Margin | 26.53% | 26.24% | 25.51% | 24.58% | 28.77% | 25.09% |
Free Cash Flow Per Share | 1.93 | 1.74 | 1.43 | 1.18 | 1.14 | 0.80 |
Levered Free Cash Flow | 509.86 | 501.82 | 476.98 | 327.54 | 323.76 | 267.43 |
Unlevered Free Cash Flow | 510.61 | 502.32 | 477.61 | 328.42 | 329.14 | 273.8 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash Interest Paid | 0.67 | 0.75 | 0.75 | 0.85 | 7.11 | 8.38 |
Cash Income Tax Paid | 123.13 | 117.58 | 117.98 | 81.36 | -14.31 | 24.25 |
Change in Working Capital | 64.78 | 38.77 | 46.84 | 8.34 | 92.06 | 52.97 |