Solo Brands, Inc. (SBDS)
NYSE: SBDS · Real-Time Price · USD
17.00
0.00 (0.00%)
Jul 24, 2025, 4:00 PM - Market closed

Solo Brands Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2020
446.48454.55494.78517.63403.72133.43
Upgrade
Revenue Growth (YoY)
-9.23%-8.13%-4.42%28.21%202.57%234.81%
Upgrade
Cost of Revenue
175.84175.98192.62199.45144.8146.46
Upgrade
Gross Profit
270.63278.57302.15318.18258.9186.97
Upgrade
Selling, General & Admin
248.31257.73251.01259.05159.5240.01
Upgrade
Other Operating Expenses
10.2310.914.110.6812.2939.17
Upgrade
Operating Expenses
284.86294.35281.71284.32190.0584.85
Upgrade
Operating Income
-14.22-15.7720.4433.8568.862.12
Upgrade
Interest Expense
-16.47-14-11-6.27-10.14-3.21
Upgrade
Other Non Operating Income (Expenses)
0.27-0.537.3-0.71-0.21-0.44
Upgrade
EBT Excluding Unusual Items
-30.42-30.316.7426.8758.52-1.53
Upgrade
Merger & Restructuring Charges
-24.1-18.89-0.9-2.9--3.5
Upgrade
Impairment of Goodwill
-95.85-95.85-234.77-27.9--
Upgrade
Asset Writedown
-24.79-24.32-14.2-2.69--
Upgrade
Other Unusual Items
-19.95-19.791.57---19.07
Upgrade
Pretax Income
-195.1-189.15-231.56-6.6258.52-24.1
Upgrade
Income Tax Expense
-2.82-8.96-36.2312.030.1
Upgrade
Earnings From Continuing Operations
-192.29-180.19-195.33-7.6256.5-24.2
Upgrade
Minority Interest in Earnings
70.1466.8483.992.68-7.8424.2
Upgrade
Net Income
-122.15-113.36-111.35-4.9548.65-
Upgrade
Net Income to Common
-122.15-113.36-111.35-4.9548.65-
Upgrade
Shares Outstanding (Basic)
11222181
Upgrade
Shares Outstanding (Diluted)
11222181
Upgrade
Shares Change (YoY)
-0.82%-3.49%-4.67%0.72%-99.13%-
Upgrade
EPS (Basic)
-83.35-77.66-73.62-3.1230.89-
Upgrade
EPS (Diluted)
-83.35-77.66-73.62-3.206.80-
Upgrade
Free Cash Flow
-61.48-453.3323.15-20.8931.72
Upgrade
Free Cash Flow Per Share
-41.95-2.7435.2614.59-13.260.17
Upgrade
Gross Margin
60.61%61.29%61.07%61.47%64.13%65.18%
Upgrade
Operating Margin
-3.19%-3.47%4.13%6.54%17.06%1.59%
Upgrade
Profit Margin
-27.36%-24.94%-22.50%-0.95%12.05%-
Upgrade
Free Cash Flow Margin
-13.77%-0.88%10.78%4.47%-5.17%23.77%
Upgrade
EBITDA
12.3510.1647.1958.4587.097.78
Upgrade
EBITDA Margin
2.77%2.23%9.54%11.29%21.57%5.83%
Upgrade
D&A For EBITDA
26.5725.9326.7524.5918.235.67
Upgrade
EBIT
-14.22-15.7720.4433.8568.862.12
Upgrade
EBIT Margin
-3.19%-3.47%4.13%6.54%17.06%1.59%
Upgrade
Effective Tax Rate
----3.46%-
Upgrade
Advertising Expenses
-96.0496.993.474.517.8
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.