Cash & Equivalents | 6.19 | 6 | 2.35 | 0.05 | 0.14 |
Short-Term Investments | - | 0.89 | 1.14 | 0.91 | - |
Trading Asset Securities | - | - | 0.48 | - | 0.75 |
Cash & Short-Term Investments | 6.19 | 6.89 | 3.97 | 0.96 | 0.89 |
Cash Growth | -10.24% | 73.53% | 313.22% | 8.34% | - |
Accounts Receivable | 39.61 | 29.93 | 29 | 20.04 | 10.99 |
Receivables | 40.52 | 29.93 | 29 | 20.04 | 10.99 |
Inventory | 18.05 | 7.18 | 3.96 | 2.34 | 2.99 |
Prepaid Expenses | 1.32 | 1.32 | 0.71 | 0.74 | 0.8 |
Other Current Assets | 2 | 1.08 | 2.52 | 0.17 | - |
Total Current Assets | 68.08 | 46.41 | 40.16 | 24.24 | 15.67 |
Property, Plant & Equipment | 98.29 | 84.59 | 64.19 | 44.39 | 59.57 |
Goodwill | 12.15 | - | - | - | - |
Other Intangible Assets | 37.23 | 0.22 | 0.26 | 0.4 | 1.55 |
Long-Term Deferred Charges | 0.82 | 0.41 | 0.23 | 0.07 | 0.11 |
Other Long-Term Assets | 1.61 | 0.88 | 0.38 | 0.4 | 0.39 |
Accounts Payable | 11.98 | 7.75 | 7.28 | 8.26 | 5.18 |
Accrued Expenses | 6.72 | 7.88 | 5.15 | 1.89 | 2.1 |
Short-Term Debt | - | - | 18.35 | 26.43 | 27.27 |
Current Portion of Long-Term Debt | 7 | - | - | 1.89 | 5.71 |
Current Portion of Leases | 4.12 | 3.96 | 3.31 | - | - |
Current Income Taxes Payable | 0.46 | 1.59 | 1.78 | 0.9 | 0.08 |
Current Unearned Revenue | 0.68 | 1.12 | 0.37 | 0.18 | 0.17 |
Other Current Liabilities | - | - | - | - | 0.08 |
Total Current Liabilities | 30.96 | 22.29 | 36.24 | 39.54 | 40.59 |
Long-Term Debt | 46.82 | - | - | - | 7.45 |
Long-Term Leases | 18.77 | 14.89 | 16.69 | - | - |
Long-Term Deferred Tax Liabilities | 5.93 | 6.63 | 3.19 | 2.11 | 3.45 |
Other Long-Term Liabilities | - | - | - | 0.01 | 0.03 |
Common Stock | 0 | 0 | 0 | 0.53 | 0.53 |
Additional Paid-In Capital | 125.42 | 95.22 | 52.39 | 53.98 | 55.07 |
Retained Earnings | -3.58 | -6.31 | -21.05 | -42.13 | -44.24 |
Treasury Stock | - | - | - | -0.93 | -0.93 |
Comprehensive Income & Other | -1.88 | -0.23 | -0.11 | -0.28 | -0.23 |
Total Common Equity | 119.96 | 88.69 | 31.22 | 11.16 | 10.21 |
Total Liabilities & Equity | 222.43 | 132.5 | 105.22 | 69.51 | 77.29 |
Total Debt | 76.7 | 18.85 | 38.35 | 28.31 | 40.43 |
Net Cash (Debt) | -70.51 | -11.96 | -34.38 | -27.35 | -39.54 |
Net Cash Per Share | -2.18 | -0.48 | -1.75 | -0.52 | -0.76 |
Filing Date Shares Outstanding | 35.59 | 29.77 | 52.36 | 52.36 | 52.36 |
Total Common Shares Outstanding | 34.7 | 29.77 | 52.36 | 52.36 | 52.36 |
Working Capital | 37.11 | 24.12 | 3.92 | -15.3 | -24.92 |
Book Value Per Share | 3.46 | 2.98 | 0.60 | 0.21 | 0.19 |
Tangible Book Value | 70.58 | 88.47 | 30.96 | 10.76 | 8.66 |
Tangible Book Value Per Share | 2.03 | 2.97 | 0.59 | 0.21 | 0.17 |
Land | - | - | - | 0.9 | 1.8 |
Buildings | 7.07 | 6.67 | 5.78 | 5.18 | 9.9 |
Machinery | 209.16 | 192.13 | 163.9 | 155.8 | 156.71 |
Construction In Progress | 1.54 | - | 0.01 | 0.17 | - |