Duke Energy Corporation (DUK)

Duke Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	29,455	29,060	28,768	24,621	23,366	25,079
Revenue Growth (YoY)	1.45%	1.02%	16.84%	5.37%	-6.83%	2.28%
Cost of Revenue	16,662	16,704	17,258	14,018	13,324	14,826
Gross Profit	12,793	12,356	11,510	10,603	10,042	10,253
Other Operating Expenses	5,434	5,286	5,498	5,103	5,471	4,544
Operating Expenses	5,434	5,286	5,498	5,103	5,471	4,544
Operating Income	7,359	7,070	6,012	5,500	4,571	5,709
Interest Expense / Income	3,111	3,014	2,439	2,207	2,097	2,204
Other Expense / Income	612	777	723	-883	1,266	-762
Pretax Income	3,636	3,279	2,850	4,176	1,208	4,267
Income Tax	461	438	300	268	-169	519
Net Income	3,175	2,841	2,550	3,908	1,377	3,748
Preferred Dividends	106	106	106	106	107	41
Net Income Common	3,069	2,735	2,444	3,802	1,270	3,707
Net Income Growth	28.36%	11.91%	-35.72%	199.37%	-65.74%	39.05%
Shares Outstanding (Basic)	771	771	770	769	737	729
Shares Outstanding (Diluted)	771	771	770	769	738	729
Shares Change	0.13%	0.13%	0.13%	4.20%	1.23%	2.97%
EPS (Basic)	3.98	3.54	3.17	4.94	1.72	5.06
EPS (Diluted)	3.98	3.54	3.17	4.94	1.72	5.06
EPS Growth	28.39%	11.67%	-35.83%	187.21%	-66.01%	34.57%
Free Cash Flow	-1,797	-2,726	-5,440	-1,425	-1,051	-2,913
Free Cash Flow Per Share	-2.33	-3.54	-7.07	-1.85	-1.43	-4.00
Dividend Per Share	4.080	4.060	3.980	3.900	3.820	3.745
Dividend Growth	2.00%	2.01%	2.05%	2.09%	2.00%	3.03%
Gross Margin	43.43%	42.52%	40.01%	43.06%	42.98%	40.88%
Operating Margin	24.98%	24.33%	20.90%	22.34%	19.56%	22.76%
Profit Margin	10.42%	9.41%	8.50%	15.44%	5.44%	14.78%
Free Cash Flow Margin	-6.10%	-9.38%	-18.91%	-5.79%	-4.50%	-11.62%
Effective Tax Rate	12.68%	13.36%	10.53%	6.42%	-13.99%	12.16%
EBITDA	13,021	12,377	11,132	12,046	8,791	11,647
EBITDA Margin	44.21%	42.59%	38.70%	48.93%	37.62%	46.44%
Depreciation & Amortization	6,274	6,084	5,843	5,663	5,486	5,176
EBIT	6,747	6,293	5,289	6,383	3,305	6,471
EBIT Margin	22.91%	21.66%	18.39%	25.93%	14.14%	25.80%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).