Duke Energy Corporation (DUK)
NYSE: DUK · Real-Time Price · USD
114.70
-0.16 (-0.14%)
Nov 22, 2024, 4:00 PM EST - Market closed

Duke Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
29,75128,60228,31924,20122,95124,658
Upgrade
Revenue Growth (YoY)
3.48%1.00%17.02%5.45%-6.92%2.25%
Upgrade
Fuel & Purchased Power
9,3069,0868,7826,2556,0516,826
Upgrade
Operations & Maintenance
5,5185,5235,5985,5925,5876,050
Upgrade
Depreciation & Amortization
5,6525,2535,0864,7454,5044,548
Upgrade
Other Operating Expenses
1,5071,5352,2931,6401,3561,513
Upgrade
Total Operating Expenses
21,98321,39721,75918,23217,49818,937
Upgrade
Operating Income
7,7687,2056,5605,9695,4535,721
Upgrade
Interest Expense
-3,306-3,014-2,439-2,207-2,097-2,204
Upgrade
Interest Income
292927133031
Upgrade
Net Interest Expense
-3,277-2,985-2,412-2,194-2,067-2,173
Upgrade
Income (Loss) on Equity Investments
8111311362-2,005162
Upgrade
Currency Exchange Gain (Loss)
81-----
Upgrade
Allowance for Equity Funds for Construction
198198197171154139
Upgrade
Other Non-Operating Income (Expenses)
361371168452267260
Upgrade
EBT Excluding Unusual Items
5,2124,9024,6264,4601,8024,109
Upgrade
Restructuring Charges
-102-102-136-26185-16
Upgrade
Gain (Loss) on Sale of Assets
3152221211-4
Upgrade
Asset Writedown
-28-85-434-220-9788
Upgrade
Pretax Income
5,1134,7674,0783,9919204,097
Upgrade
Income Tax Expense
603438300268-169519
Upgrade
Earnings From Continuing Ops.
4,5104,3293,7783,7231,0893,578
Upgrade
Earnings From Discontinued Ops.
-127-1,455-1,323-144-7-7
Upgrade
Net Income to Company
4,3832,8742,4553,5791,0823,571
Upgrade
Minority Interest in Earnings
-59-3395329295177
Upgrade
Net Income
4,3242,8412,5503,9081,3773,748
Upgrade
Preferred Dividends & Other Adjustments
12611210810910861
Upgrade
Net Income to Common
4,1982,7292,4423,7991,2693,687
Upgrade
Net Income Growth
260.33%11.41%-34.75%183.81%-63.26%40.59%
Upgrade
Shares Outstanding (Basic)
772771770769737729
Upgrade
Shares Outstanding (Diluted)
772771770769738729
Upgrade
Shares Change (YoY)
0.13%0.13%0.13%4.20%1.23%2.97%
Upgrade
EPS (Basic)
5.443.543.174.941.725.06
Upgrade
EPS (Diluted)
5.443.543.174.941.725.06
Upgrade
EPS Growth
285.29%11.61%-35.80%187.22%-65.99%34.62%
Upgrade
Free Cash Flow
-965-2,726-5,440-1,425-1,051-2,913
Upgrade
Free Cash Flow Per Share
-1.25-3.54-7.06-1.85-1.42-4.00
Upgrade
Dividend Per Share
4.1204.0603.9803.9003.8203.750
Upgrade
Dividend Growth
1.98%2.01%2.05%2.09%1.87%3.02%
Upgrade
Profit Margin
14.11%9.54%8.62%15.70%5.53%14.95%
Upgrade
Free Cash Flow Margin
-3.24%-9.53%-19.21%-5.89%-4.58%-11.81%
Upgrade
EBITDA
14,10613,28912,40311,63210,93910,897
Upgrade
EBITDA Margin
47.41%46.46%43.80%48.06%47.66%44.19%
Upgrade
D&A For EBITDA
6,3386,0845,8435,6635,4865,176
Upgrade
EBIT
7,7687,2056,5605,9695,4535,721
Upgrade
EBIT Margin
26.11%25.19%23.16%24.66%23.76%23.20%
Upgrade
Effective Tax Rate
11.79%9.19%7.36%6.72%-12.67%
Upgrade
Revenue as Reported
30,20929,06028,76824,62123,36625,079
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.