Home » Stocks » Duke Energy » Financials » Income Statement

Duke Energy Corporation (DUK)

Stock Price: $82.95 USD -1.65 (-1.95%)
Updated Sep 18, 2020 4:03 PM EDT - Market closed
After-hours: $83.20 +0.25 (0.30%) Sep 18, 7:35 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue25,07924,52123,56522,74322,37122,50922,75617,91214,52914,27212,73113,20712,72010,6076,90619,59618,02115,86017,94615,34221,76617,66216,30912,3029,695
Revenue Growth2.28%4.06%3.61%1.66%-0.61%-1.09%27.04%23.28%1.8%12.1%-3.6%3.83%19.92%53.59%-64.76%8.74%13.63%-11.62%16.97%-29.51%23.24%8.3%32.57%26.89%-
Cost of Revenue14,82615,27114,15914,25614,16414,62714,81912,2009,6199,4528,4429,0108,4767,6654,44814,62713,93911,38813,07311,08618,97914,26813,4989,3546,889
Gross Profit10,2539,2509,4068,4878,2077,8827,9375,7124,9104,8204,2894,1974,2442,9422,4584,9694,0824,4724,8734,2562,7873,3942,8112,9482,805
Other Operating Expenses4,5524,1633,4993,2673,0232,9592,6842,1351,7982,3592,0401,6861,7511,3221,1932,2303,3471,8381,056953968909841789737
Operating Expenses4,5524,1633,4993,2673,0232,9592,6842,1351,7982,3592,0401,6861,7511,3221,1932,2303,3471,8381,056953968909841789737
Operating Income5,7015,0875,9075,2205,1844,9235,2533,5773,1122,4612,2492,5112,4931,6201,2652,7397352,6343,8173,3031,8192,4851,9702,1592,068
Interest Expense / Income2,2042,0941,9861,9161,5271,5291,5431,2448598407517416856323811,2821,3301,097760911601514472499508
Other Expense / Income-770-121-334-4.00-415286-160-58.00-205-589-335-208-404-1,325-1,315-540822-10810.00-404-742-58.00-115-112-122
Pretax Income4,2673,1144,2553,3084,0723,1083,8702,3912,4582,2101,8331,9782,2122,3132,1991,997-1,4171,6453,0472,7961,9602,0291,6131,7721,682
Income Tax5194481,1961,1561,2561,2251,205623752890758616712450375507-94.006111,1491,020453777639698664
Net Income3,7482,6663,0592,1522,8161,8832,6651,7681,7061,3201,0751,3621,5001,8631,8241,490-1,3231,0341,8981,7761,5071,2529741,0741,018
Preferred Dividends41.00-------------12.009.0015.0013.0014.0019.0020.0021.0072.0044.0048.90
Net Income Common3,7072,6663,0592,1522,8161,8832,6651,7681,7061,3201,0751,3621,5001,8631,8121,481-1,3381,0211,8841,7571,4871,2319021,030969
Shares Outstanding (Basic)729708700691694707706574444439431422420390311310301279256245243241240241241
Shares Outstanding (Diluted)729708700691694707706575444440431422422396323322301279256245243241240241241
Shares Change2.97%1.14%1.3%-0.43%-1.84%0.14%23%29.28%1.14%1.86%2.21%0.4%7.69%25.27%0.32%3.1%8.01%9%4.21%0.96%0.97%0.28%-0.28%-0.06%-
EPS (Basic)5.063.764.363.114.052.663.773.073.833.002.493.243.574.775.824.77-4.443.667.357.176.125.163.774.354.02
EPS (Diluted)5.063.764.363.114.052.663.763.073.833.002.493.213.544.715.644.62-4.443.667.327.146.095.133.754.324.01
EPS Growth34.57%-13.76%40.19%-23.21%52.26%-29.26%22.48%-19.84%27.67%20.48%-22.43%-9.32%-24.84%-16.49%22.08%---50%2.52%17.24%18.71%36.8%-13.19%7.87%-
Free Cash Flow Per Share-4.00-3.11-2.04-1.50-0.101.701.21-0.45-1.56-0.67-1.93-2.510.200.941.586.473.80-1.96-7.63-10.42-10.73-0.700.473.912.53
Dividend Per Share3.753.643.493.363.243.153.093.032.972.912.822.7044.213.783.513.303.303.303.303.923.303.303.243.123.00
Dividend Growth3.03%4.15%3.87%3.7%2.86%1.94%1.98%2.02%2.06%3.19%4.44%-93.89%1069.52%7.69%6.36%0%0%0%-15.79%18.76%0%1.85%3.85%4%-
Gross Margin40.9%37.7%39.9%37.3%36.7%35%34.9%31.9%33.8%33.8%33.7%31.8%33.4%27.7%35.6%25.4%22.7%28.2%27.2%27.7%12.8%19.2%17.2%24%28.9%
Operating Margin22.7%20.7%25.1%23.0%23.2%21.9%23.1%20.0%21.4%17.2%17.7%19.0%19.6%15.3%18.3%14.0%4.1%16.6%21.3%21.5%8.4%14.1%12.1%17.5%21.3%
Profit Margin14.8%10.9%13%9.5%12.6%8.4%11.7%9.9%11.7%9.2%8.4%10.3%11.8%17.6%26.2%7.6%-7.4%6.4%10.5%11.5%6.8%7%5.5%8.4%10%
FCF Margin-11.6%-9.0%-6.1%-4.6%-0.3%5.3%3.8%-1.4%-4.8%-2.0%-6.5%-8.0%0.7%3.5%7.1%10.2%6.3%-3.4%-10.9%-16.7%-12.0%-1.0%0.7%7.6%6.3%
Effective Tax Rate12.2%14.4%28.1%34.9%30.8%39.4%31.1%26.1%30.6%40.3%41.4%31.1%32.2%19.5%17.1%25.4%-37.1%37.7%36.5%23.1%38.3%39.6%39.4%39.5%
EBITDA11,6479,90410,2879,1049,2128,1448,6426,2875,3435,0444,4304,5534,7855,1604,4645,3161,9004,4345,2575,0553,7123,5983,0683,2363,144
EBITDA Margin46.4%40.4%43.7%40%41.2%36.2%38%35.1%36.8%35.3%34.8%34.5%37.6%48.6%64.6%27.1%10.5%28%29.3%32.9%17.1%20.4%18.8%26.3%32.4%
EBIT6,4715,2086,2415,2245,5994,6375,4133,6353,3173,0502,5842,7192,8972,9452,5803,279-87.002,7423,8073,7072,5612,5432,0852,2712,191
EBIT Margin25.8%21.2%26.5%23.0%25.0%20.6%23.8%20.3%22.8%21.4%20.3%20.6%22.8%27.8%37.4%16.7%-0.5%17.3%21.2%24.2%11.8%14.4%12.8%18.5%22.6%