| 34.65 | 75.35 | 121.73 | 143.93 | 492.11 | 843.45 |
| 143.73 | 113.63 | 15.31 | 2 | 6.15 | 9 |
Cash & Short-Term Investments | 178.38 | 188.98 | 137.05 | 145.93 | 498.26 | 852.45 |
| 29.94% | 37.90% | -6.09% | -70.71% | -41.55% | -23.56% |
| 166.39 | 196.04 | 314.64 | 471 | 884.74 | 2,252 |
| 8.35 | - | - | - | - | - |
| 174.73 | 196.04 | 314.64 | 471 | 884.74 | 2,252 |
| 5.06 | 5.38 | 12.5 | 11.16 | - | - |
| 101.67 | 158.21 | 148.89 | 230.81 | 244.3 | 370.66 |
| 459.85 | 548.62 | 613.08 | 858.9 | 1,627 | 3,475 |
Net Property, Plant & Equipment | 41.42 | 16.81 | 4.34 | 5.24 | 14.56 | 14.49 |
| 0.94 | 1.01 | 1.13 | - | - | 7.42 |
| 0.62 | - | - | 0.45 | - | 31.19 |
| 176.17 | 164.76 | 148.7 | 212.09 | 271.12 | 508.6 |
| - | - | 2.66 | - | - | 11.05 |
|
| 132.1 | 204.64 | 399.91 | 659.22 | 1,176 | 1,796 |
| 113.38 | 104.6 | 113.08 | 181.14 | 238.2 | 281.65 |
| 9.74 | - | - | 72.5 | 134.78 | 443.44 |
Current Portion of Leases | 0.61 | 1.33 | 0.11 | 1.24 | - | - |
| 21.11 | 15.88 | 31.55 | 30.75 | 31 | 36.07 |
Other Current Liabilities | 0.2 | 0.14 | 5.07 | 4.88 | 0.81 | 0.51 |
Total Current Liabilities | 277.13 | 326.58 | 549.72 | 949.72 | 1,581 | 2,558 |
| 0.04 | 0.13 | 0.03 | 0.79 | - | - |
Other Long-Term Liabilities | 20.62 | 21.18 | 28.65 | 30.77 | 28.58 | 23.97 |
Total Long-Term Liabilities | 20.66 | 21.31 | 28.68 | 31.56 | 28.58 | 23.97 |
|
| 0.25 | 0.14 | 0.02 | 0 | 0 | 0 |
Additional Paid-in Capital | 5,420 | 5,388 | 5,243 | 5,052 | 5,032 | 4,983 |
Accumulated Other Comprehensive Income | -383.83 | -383.24 | -398.16 | -393.84 | -404.88 | -396.95 |
| -4,657 | -4,619 | -4,649 | -4,558 | -4,314 | -3,142 |
Total Common Shareholders' Equity | 380.19 | 386.34 | 195.85 | 100.12 | 313.26 | 1,443 |
| 1.02 | -3.04 | -4.35 | -4.72 | -9.58 | 22.54 |
| 381.21 | 383.3 | 191.5 | 95.39 | 303.68 | 1,466 |
Total Liabilities & Equity | 679 | 731.19 | 769.9 | 1,077 | 1,913 | 4,048 |
| 10.39 | 1.46 | 0.14 | 74.54 | 134.78 | 443.44 |
| 167.99 | 187.52 | 136.91 | 71.4 | 363.48 | 409 |
| -10.42% | 36.97% | 91.75% | -80.36% | -11.13% | -34.59% |
| 451593.57 | 1890631.88 | 3053733.94 | 17389281.82 | 88525105.21 | 103874559.36 |
| 380.19 | 386.34 | 195.85 | 100.12 | 313.26 | 1,443 |
| 1022020.00 | 3895210.00 | 4368420.00 | 24383300.00 | 76294400.00 | 366595000.00 |
| 378.63 | 385.34 | 194.71 | 99.66 | 313.26 | 1,405 |
Tangible Book Value Per Share | 1017820.00 | 3885080.00 | 4343200.00 | 24272700.00 | 76294400.00 | 356790000.00 |