Skip to main content
logo
Duolingo, Inc. (DUOL)
NASDAQ: DUOL · Real-Time Price · USD
147.12
+4.26 (2.98%)
Aug 28, 2026, 3:53 PM EDT - Market open

Duolingo Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
33.1643.4641.95292.244.7835.1413.9123.3624.3526.9612.122.813.73-2.58-13.93-18.45-15.05-12.15-17.52-28.97
Depreciation & Amortization
4.254.193.813.553.443.593.662.882.242.072.041.661.631.761.441.481.170.770.550.55
Other Amortization
------------------0.210.19
Loss (Gain) From Sale of Assets
----------0.020.42--0.1------
Asset Writedown & Restructuring Costs
0.58-------------------
Loss (Gain) From Sale of Investments
-0.32-0.32-0.39-0.44-0.47-0.55-0.54-0.01------------
Stock-Based Compensation
38.2134.6536.2635.5734.5931.0229.7928.9626.7524.992525.4323.7121.0720.6320.4918.1114.5914.6820.66
Other Operating Activities
11.89.514.3-239.49--0.24-------------
Change in Accounts Receivable
-5.8937.74-38.34-11.571.2614.74-34.71-16.46-1.312.55-27.26-8.31-0.9-5.78-16.53-1.990.364.59-12.434.39
Change in Accounts Payable
8.59-2.414.43-3.414.44-3.843.41-0.211.13-0.4-0.140.341.4-0.35-2.792.45-0.51-5.8-0.894.44
Change in Unearned Revenue
-8.1517.0554.4810.5516.1542.1462.2819.1312.1630.1240.316.1410.8124.3922.616.759.0920.8317.819.46
Change in Other Net Operating Assets
6.056.91-9.22-2.72-13.53-16.65.31-1.37-2.95-12.78-2.88-0.84-3.22-8.820.18-1.98-0.52-2.2-1.98-6.21
Operating Cash Flow
88.26150.77107.2884.2490.68105.6383.3456.2762.3983.5149.1937.6537.1729.611.618.7612.6620.630.434.51
Operating Cash Flow Growth (YoY)
-2.66%42.73%28.72%49.71%45.34%26.48%69.42%49.45%67.86%182.10%323.78%329.84%193.53%43.52%2587.04%94.17%-302.63%-88.26%432.59%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-6.9-0.13-10.73-4.86-1.2-1.31-1.96-3.18-5.56-1.41-0.92-0.76-0.83-0.68-0.29-2.08-1.86-1.33-0.52-1.09
Cash Acquisitions
--0.5-33.6----6.6-------4.05-----
Sale (Purchase) of Intangibles
-2.73-2.85-2.82-2.02-3.15-1.31-0.48-1.85-3.09-3.61-3.22-3.99-2.54-0.63-0.6-1.44-1.41-1.12-0.59-0.38
Investment in Securities
17.91-13.76-30.14-11.192.08-7.93-107.93-81.67------------
Investing Cash Flow
8.28-16.75-43.18-51.68-2.27-10.55-110.37-93.29-8.66-5.02-4.15-4.75-3.37-1.31-4.95-3.52-3.27-2.44-1.11-1.46

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Issuance of Common Stock
0.421.922.872.753.833.127.763.194.83.613.561.663.784.621.553.564.445.235.16430.21
Repurchase of Common Stock
-54.63-33.77-41.62----49.36-----11.48--------
Other Financing Activities
---0.5----------------1.55
Financing Cash Flow
-54.21-31.85-39.252.753.833.12-41.63.194.83.613.56-9.833.784.621.553.564.445.235.16431.76

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
42.33102.1724.8535.3192.2498.21-68.62-33.8358.5382.148.6123.0737.5732.918.218.8113.8323.414.48434.8

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
81.36150.6496.5579.3889.48104.3281.3853.0956.8382.148.2736.8936.3428.9211.326.6810.819.3-0.093.43
Free Cash Flow Growth (YoY)
-9.07%44.40%18.64%49.52%57.46%27.07%68.60%43.91%56.37%183.86%326.56%452.26%236.54%49.86%-94.98%-350.51%-609.32%
Free Cash Flow Margin
27.26%51.59%34.13%29.21%35.47%45.21%38.84%27.57%31.87%49.00%31.97%26.81%28.65%25.01%10.90%6.95%12.22%23.76%-0.13%5.39%
Free Cash Flow Per Share
1.633.082.061.611.832.151.771.111.191.731.040.790.780.710.280.170.280.50-0.000.12
Levered Free Cash Flow
55.84136.3766.9249.5168.1188.773.7835.5141.5763.6236.6527.1926.6426.1615.149.7816.9224.093.715.7
Unlevered Free Cash Flow
55.84136.3766.9249.5168.1188.773.7835.5141.5763.6236.6527.1926.6426.1615.149.7816.9224.093.715.7

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Income Tax Paid
0.750.022.68011.630.090.821.874.93-0.130.261.910.030.01-0.6100.040.04
Change in Working Capital
0.5959.311.35-7.158.3336.4436.291.089.0529.510.027.348.099.453.465.238.4217.422.5112.09
SEC Filings: 10-K · 10-Q