DaVita Inc. (DVA)
NYSE: DVA · Real-Time Price · USD
175.19
-2.88 (-1.62%)
At close: Sep 29, 2026, 4:00 PM EDT
175.89
+0.70 (0.40%)
After-hours: Sep 29, 2026, 7:59 PM EDT
DaVita Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 668.96 | 644.24 | 676.44 | 705.96 | 708.42 | 438.78 | 794.93 | 1,071 | 416.49 | 345.13 | 380.06 | 449.46 | 327.44 | 317.13 | 244.09 | 367.51 | 262.61 | 327.5 | 461.9 | 1,046 |
Short-Term Investments | 19.91 | 22.3 | 24.3 | 30.52 | 31.01 | 73.16 | 51.06 | 21 | 20.69 | 10.61 | 11.61 | 11.71 | 12.48 | 49.97 | 77.69 | 74.31 | 100.49 | 19.41 | 22.31 | 26.69 |
Cash & Short-Term Investments | 688.88 | 666.55 | 700.74 | 736.48 | 739.43 | 511.94 | 846 | 1,092 | 437.19 | 355.74 | 391.67 | 461.17 | 339.93 | 367.1 | 321.78 | 441.82 | 363.09 | 346.91 | 484.21 | 1,072 |
Cash Growth (YoY) | -6.84% | 30.20% | -17.17% | -32.54% | 69.13% | 43.91% | 116.00% | 136.74% | 28.61% | -3.09% | 21.72% | 4.38% | -6.38% | 5.82% | -33.55% | -58.80% | -66.39% | -61.25% | 40.33% | 46.93% |
Accounts Receivable | 3,033 | 2,977 | 2,686 | 2,333 | 2,441 | 2,322 | 2,398 | 2,267 | 2,303 | 2,595 | 2,222 | 2,025 | 2,010 | 2,058 | 2,257 | 2,089 | 2,094 | 2,044 | 1,958 | 2,028 |
Other Receivables | 84.6 | 35.78 | 272.55 | 652.51 | 561.97 | 436.15 | 159.63 | 364.01 | 430 | 396.4 | 194.17 | 352.97 | 357.26 | 324.41 | 293.9 | 404.25 | 540.99 | 457.4 | 452.93 | 463.48 |
Receivables | 3,117 | 3,013 | 2,959 | 2,986 | 3,003 | 2,758 | 2,558 | 2,631 | 2,733 | 2,991 | 2,416 | 2,378 | 2,367 | 2,382 | 2,551 | 2,493 | 2,635 | 2,502 | 2,411 | 2,491 |
Inventory | 151.54 | 141.61 | 160.63 | 139.09 | 146.3 | 150.52 | 134.56 | 129 | 126.77 | 145.81 | 143.11 | 109.62 | 110.3 | 106.77 | 109.12 | 106.85 | 109.52 | 107.72 | 107.43 | 114.1 |
Prepaid Expenses | 149.11 | 159.58 | 156.29 | 160.97 | 110.33 | 129.97 | 122.95 | 96.99 | 83.11 | 105.48 | 102.65 | 91.11 | 90.06 | 89.39 | 78.84 | 65.81 | 63.54 | 79.26 | 72.52 | 69.06 |
Restricted Cash | 82.9 | 82.16 | 81.31 | 89.45 | 88.54 | 85.79 | 84.89 | 87.87 | 86.75 | 85.65 | 84.57 | 95.67 | 94.73 | 94.27 | 94.9 | 94.7 | 93.13 | 93.08 | 93.06 | 92.87 |
Total Current Assets | 4,190 | 4,063 | 4,058 | 4,112 | 4,088 | 3,636 | 3,746 | 4,037 | 3,467 | 3,684 | 3,138 | 3,135 | 3,002 | 3,040 | 3,155 | 3,202 | 3,264 | 3,129 | 3,168 | 3,840 |
Property, Plant & Equipment | 5,179 | 5,151 | 5,210 | 5,176 | 5,193 | 5,262 | 5,334 | 5,358 | 5,440 | 5,513 | 5,575 | 5,607 | 5,706 | 5,833 | 5,923 | 5,962 | 6,076 | 6,223 | 6,305 | 6,323 |
Long-Term Investments | 247.2 | 228.22 | 209.81 | 307.64 | 359.05 | 383.1 | 400.41 | 481.64 | 536.71 | 607.63 | 673.54 | 733.27 | 773.83 | 398.95 | 415.19 | 426.75 | 382.64 | 352.66 | 300.6 | 282.72 |
Goodwill | 7,591 | 7,582 | 7,545 | 7,544 | 7,466 | 7,416 | 7,375 | 7,228 | 7,201 | 7,230 | 7,113 | 7,088 | 7,106 | 7,090 | 7,077 | 7,023 | 7,020 | 7,073 | 7,046 | 6,941 |
Other Intangible Assets | 228.82 | 229.02 | 222.13 | 219.67 | 211.69 | 205.26 | 197.43 | 197.85 | 191.48 | 201.43 | 203.22 | 185.4 | 191.85 | 186.76 | 182.69 | 179.72 | 184.74 | 191.1 | 177.69 | 152.12 |
Long-Term Deferred Tax Assets | - | - | 69.74 | - | - | - | 46.25 | - | - | - | 34.44 | - | - | - | 27.71 | - | - | - | 22.91 | - |
Other Long-Term Assets | 273.5 | 245.68 | 165.19 | 196.41 | 175.56 | 217.04 | 185.42 | 201.64 | 189.27 | 195.09 | 157.01 | 179.59 | 179.46 | 178.63 | 148.13 | 168.05 | 172.96 | 118.16 | 101.57 | 95.51 |
Total Assets | 17,709 | 17,499 | 17,480 | 17,556 | 17,493 | 17,119 | 17,285 | 17,504 | 17,026 | 17,431 | 16,894 | 16,929 | 16,959 | 16,728 | 16,928 | 16,962 | 17,101 | 17,087 | 17,121 | 17,634 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 715.87 | 691.26 | 696.15 | 655.6 | 594.4 | 596.14 | 547.2 | 488.24 | 493.53 | 489.88 | 514.53 | 435.42 | 427.89 | 447.97 | 479.78 | 417.14 | 402.31 | 433.14 | 402.05 | 387.71 |
Accrued Expenses | 694.77 | 708.04 | 1,044 | 851.85 | 686.24 | 676.78 | 1,003 | 806.15 | 644.87 | 622.13 | 910.24 | 770.18 | 630.29 | 618.93 | 838.06 | 702.88 | 559.79 | 565.46 | 790.22 | 683.05 |
Current Portion of Long-Term Debt | 117.18 | 112.65 | 74.58 | 62.92 | 182.44 | 178.65 | 270.87 | 296.26 | 537.99 | 127.62 | 123.3 | 108.56 | 101.11 | 242.19 | 231.4 | 214.25 | 197.51 | 185.73 | 179.03 | 166.82 |
Current Portion of Leases | 439.49 | 432.22 | 460.11 | 432.02 | 429.25 | 420.51 | 410.41 | 404.54 | 404.82 | 401.37 | 394.4 | 393.44 | 394.47 | 394.61 | 395.4 | 396.88 | 398.42 | 399.1 | 394.36 | 388.09 |
Current Income Taxes Payable | 24.62 | 37.42 | 24.36 | 26.41 | 19.69 | 36.58 | 10.3 | 21.27 | 25.22 | 82.5 | 28.51 | 22.33 | 32.05 | 64.65 | 18.04 | 10.06 | - | 99.86 | 53.79 | 14.31 |
Other Current Liabilities | 863.51 | 885.88 | 842.23 | 988.33 | 1,022 | 998.13 | 731.56 | 927.53 | 888.36 | 859.6 | 671.24 | 808 | 817.61 | 796.74 | 657.06 | 796.2 | 752.72 | 737.16 | 579.09 | 723.08 |
Total Current Liabilities | 2,855 | 2,867 | 3,142 | 3,017 | 2,934 | 2,907 | 2,973 | 2,944 | 2,995 | 2,583 | 2,642 | 2,538 | 2,403 | 2,565 | 2,620 | 2,537 | 2,311 | 2,420 | 2,399 | 2,363 |
Long-Term Debt | 10,504 | 10,337 | 10,013 | 9,990 | 9,877 | 9,351 | 8,960 | 9,024 | 8,207 | 8,754 | 8,013 | 8,034 | 8,341 | 8,153 | 8,693 | 8,588 | 8,780 | 8,396 | 8,729 | 8,471 |
Long-Term Leases | 2,346 | 2,339 | 2,326 | 2,293 | 2,326 | 2,370 | 2,426 | 2,474 | 2,526 | 2,558 | 2,586 | 2,593 | 2,642 | 2,720 | 2,503 | 2,838 | 2,892 | 2,914 | 2,673 | 3,017 |
Long-Term Deferred Tax Liabilities | 825.72 | 818.92 | 756.87 | 742.45 | 646.23 | 664.58 | 665.36 | 659.58 | 693.98 | 719.55 | 726.22 | 753.87 | 760.04 | 771.09 | 782.79 | 819.07 | 852.39 | 839 | 830.95 | 868.08 |
Other Long-Term Liabilities | 99.09 | 88.85 | 83.52 | 172.2 | 156.49 | 166.52 | 169.59 | 183.03 | 179.01 | 179.81 | 183.07 | 184.94 | 183.14 | 100.23 | 105.23 | 106.9 | 105.14 | 108.95 | 119.16 | 163.05 |
Total Liabilities | 16,630 | 16,451 | 16,322 | 16,215 | 15,940 | 15,459 | 15,194 | 15,284 | 14,601 | 14,795 | 14,150 | 14,104 | 14,329 | 14,309 | 14,703 | 14,889 | 14,940 | 14,678 | 14,751 | 14,882 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.07 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.11 |
Additional Paid-In Capital | - | - | - | 401.79 | 356.88 | 299.47 | 286.27 | 295.64 | 383.24 | 428.2 | 509.8 | 552.65 | 555.68 | 590.25 | 606.94 | 609.35 | 578.27 | 595.4 | 540.32 | 525.01 |
Retained Earnings | 81.23 | -179.24 | -328.43 | 2,047 | 1,897 | 1,698 | 1,535 | 1,275 | 1,061 | 837.94 | 598.29 | 715.36 | 468.73 | 290.03 | 174.49 | 846.63 | 741.27 | 516.46 | 354.34 | 1,644 |
Treasury Stock | -787.85 | -489.36 | -199.94 | -2,905 | -2,486 | -2,037 | -1,389 | -1,022 | -615.95 | -240.12 | - | - | - | - | - | -787.85 | -603.06 | -233.32 | - | -899.45 |
Comprehensive Income & Other | -58.55 | -86.96 | -122.78 | -116.16 | -137.84 | -226.97 | -310.8 | -162.33 | -195.09 | -100.12 | -52.08 | -68.9 | -7.05 | -54.91 | -69.19 | -135.55 | -111.8 | -34.87 | -139.25 | -119.75 |
Total Common Equity | -765.1 | -755.5 | -651.08 | -571.87 | -369.63 | -267.1 | 121.12 | 386.72 | 632.9 | 926 | 1,056 | 1,199 | 1,017 | 825.47 | 712.33 | 532.67 | 604.78 | 843.77 | 755.51 | 1,149 |
Minority Interest | 1,845 | 1,804 | 1,810 | 1,913 | 1,923 | 1,927 | 1,970 | 1,833 | 1,792 | 1,710 | 1,687 | 1,625 | 1,612 | 1,593 | 1,512 | 1,540 | 1,556 | 1,565 | 1,615 | 1,603 |
Shareholders' Equity | 1,079 | 1,048 | 1,158 | 1,341 | 1,553 | 1,660 | 2,091 | 2,220 | 2,425 | 2,636 | 2,743 | 2,825 | 2,630 | 2,419 | 2,225 | 2,073 | 2,161 | 2,409 | 2,371 | 2,752 |
Total Liabilities & Equity | 17,709 | 17,499 | 17,480 | 17,556 | 17,493 | 17,119 | 17,285 | 17,504 | 17,026 | 17,431 | 16,894 | 16,929 | 16,959 | 16,728 | 16,928 | 16,962 | 17,101 | 17,087 | 17,121 | 17,634 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 13,406 | 13,221 | 12,874 | 12,778 | 12,815 | 12,320 | 12,067 | 12,198 | 11,676 | 11,841 | 11,116 | 11,129 | 11,478 | 11,509 | 11,822 | 12,037 | 12,267 | 11,894 | 11,975 | 12,042 |
Net Cash (Debt) | -12,718 | -12,554 | -12,174 | -12,042 | -12,076 | -11,808 | -11,221 | -11,106 | -11,239 | -11,486 | -10,725 | -10,668 | -11,138 | -11,142 | -11,501 | -11,595 | -11,904 | -11,547 | -11,491 | -10,970 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -192.42 | -182.28 | -170.83 | -163.24 | -156.10 | -145.29 | -133.81 | -129.45 | -126.35 | -126.85 | -115.59 | -113.44 | -119.23 | -120.48 | - | -124.32 | -121.75 | -114.90 | -109.60 | -99.87 |
Filing Date Shares Outstanding | 63.8 | 64.2 | 66.8 | 70.6 | 71.5 | 75.5 | 80 | 82 | 83.9 | 87.7 | 87.7 | 91.3 | 91.3 | 90.7 | 90.4 | 90.1 | 91.3 | 94.6 | 96.3 | 101.9 |
Total Common Shares Outstanding | 63.96 | 66.19 | 68.55 | 70.98 | 74.22 | 77.28 | 80.54 | 82.62 | 85.08 | 87.7 | 88.82 | 91.35 | 91.27 | 90.65 | 90.41 | 90.1 | 92.21 | 95.24 | 97.29 | 103.14 |
Working Capital | 1,334 | 1,195 | 916.37 | 1,095 | 1,154 | 729.41 | 772.66 | 1,093 | 472.14 | 1,101 | 495.69 | 597.43 | 598.55 | 474.65 | 535.55 | 665.03 | 953.36 | 708.27 | 769.19 | 1,476 |
Book Value Per Share | -11.96 | -11.41 | -9.50 | -8.06 | -4.98 | -3.46 | 1.50 | 4.68 | 7.44 | 10.56 | 11.89 | 13.13 | 11.15 | 9.11 | 7.88 | 5.91 | 6.56 | 8.86 | 7.77 | 11.14 |
Tangible Book Value | -8,585 | -8,567 | -8,418 | -8,335 | -8,047 | -7,888 | -7,452 | -7,039 | -6,760 | -6,505 | -6,260 | -6,074 | -6,281 | -6,452 | -6,547 | -6,670 | -6,600 | -6,420 | -6,468 | -5,943 |
Tangible Book Value Per Share | -134.23 | -129.44 | -122.81 | -117.44 | -108.43 | -102.07 | -92.52 | -85.19 | -79.45 | -74.17 | -70.47 | -66.50 | -68.81 | -71.17 | -72.41 | -74.02 | -71.58 | -67.41 | -66.49 | -57.63 |
Land | - | - | 40.5 | - | - | - | 50.17 | - | - | - | 35.22 | - | - | - | 32.66 | - | - | - | 34.01 | - |
Buildings | - | - | 402.62 | - | - | - | 428.99 | - | - | - | 436.46 | - | - | - | 427.96 | - | - | - | 496.46 | - |
Machinery | - | - | 4,537 | - | - | - | 4,410 | - | - | - | 4,125 | - | - | - | 3,759 | - | - | - | 3,292 | - |
Construction In Progress | - | - | 122.36 | - | - | - | 133.31 | - | - | - | 177.15 | - | - | - | 376.63 | - | - | - | 592.06 | - |
Leasehold Improvements | - | - | 4,313 | - | - | - | 4,181 | - | - | - | 4,059 | - | - | - | 3,925 | - | - | - | 3,828 | - |