DaVita Inc. (DVA)

DaVita Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11,762	12,263	9,570	6,728	11,592	13,149
Market Cap Growth	28.15%	28.15%	42.23%	-41.96%	-11.84%	36.79%
Enterprise Value	22,982	25,203	21,863	19,863	24,165	25,008
Last Close Price	147.02	149.55	104.76	74.67	113.76	117.40
PE Ratio	13.70	13.10	13.84	12.01	11.85	17.00
Forward PE	13.29	13.74	12.48	12.69	14.02	14.62
PS Ratio	0.98	0.96	0.79	0.58	1.00	1.14
PB Ratio	97.76	5.86	3.49	3.02	4.89	4.54
P/FCF Ratio	8.02	8.36	6.42	7.00	8.99	10.08
P/OCF Ratio	5.82	6.06	4.65	4.30	6.00	6.64
PEG Ratio	1.09	0.78	0.75	-	1.27	0.83
EV/Sales Ratio	1.79	1.97	1.80	1.71	2.08	2.17
EV/EBITDA Ratio	8.58	9.41	9.32	9.71	9.86	10.81
EV/EBIT Ratio	11.76	12.89	13.66	15.13	13.65	14.85
EV/FCF Ratio	15.67	17.18	14.66	20.67	18.74	19.17
Debt / Equity Ratio	5.77	5.77	4.05	5.31	5.05	3.86
Debt / EBITDA Ratio	3.58	3.58	3.66	4.34	3.83	3.76
Debt / FCF Ratio	8.23	8.23	7.46	12.30	9.29	8.58
Asset Turnover	0.75	0.75	0.72	0.68	0.68	0.67
Inventory Turnover	61.93	61.93	65.97	75.82	72.79	76.24
Quick Ratio	1.14	1.14	1.06	1.10	1.21	1.12
Current Ratio	1.26	1.26	1.19	1.20	1.32	1.27
Return on Equity (ROE)	51.74%	51.74%	38.52%	33.43%	46.01%	31.40%
Return on Assets (ROA)	7.15%	7.15%	5.92%	4.82%	6.49%	6.14%
Return on Capital (ROIC)	8.72%	8.72%	7.17%	5.78%	7.78%	7.32%
Return on Capital Employed (ROCE)	13.66%	13.66%	11.23%	9.17%	12.02%	11.60%
Earnings Yield	7.96%	7.64%	7.23%	8.33%	8.44%	5.88%
FCF Yield	12.47%	11.96%	15.58%	14.29%	11.12%	9.92%
Buyback Yield / Dilution	6.34%	6.34%	2.77%	12.84%	10.34%	20.28%
Total Shareholder Return	6.34%	6.34%	2.77%	12.84%	10.34%	20.28%

Source: S&P Capital IQ. Standard template. Financial Sources.