DaVita Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	12,639	7,788	12,044	9,305	6,751	11,068
Market Cap Growth	11.60%	-35.34%	29.43%	37.84%	-39.00%	-14.24%
Enterprise Value	25,193	21,236	24,554	21,200	19,137	23,601
Last Close Price	196.87	113.61	149.55	104.76	74.67	113.76
PE Ratio	18.93	11.55	13.94	14.12	12.76	12.78
Forward PE	12.89	9.23	13.74	12.48	12.69	14.02
PEG Ratio	0.50	0.73	0.78	0.75	-	1.27
PS Ratio	0.91	0.57	0.94	0.77	0.58	0.95
PB Ratio	12.06	-11.96	99.44	8.81	9.48	14.65
P/TBV Ratio	-18.98	-13.24	107.76	9.24	10.05	16.56
P/FCF Ratio	8.47	5.94	8.21	6.24	7.02	8.58
P/OCF Ratio	6.23	4.13	5.96	4.52	4.31	5.73
EV/Sales Ratio	1.82	1.56	1.92	1.75	1.65	2.03
EV/EBITDA Ratio	9.02	7.70	8.72	9.03	9.24	9.52
EV/EBIT Ratio	12.14	10.39	11.75	13.23	14.29	13.13
EV/FCF Ratio	16.88	16.20	16.74	14.22	19.91	18.30
Debt / Equity Ratio	12.09	10.65	5.44	3.86	5.03	4.81
Debt / EBITDA Ratio	4.72	4.67	4.29	4.73	5.71	4.83
Debt / FCF Ratio	8.86	9.82	8.23	7.46	12.30	9.29
Net Debt / Equity Ratio	-16.62	-18.70	92.64	10.15	16.15	15.21
Net Debt / EBITDA Ratio	4.48	4.41	3.99	4.57	5.55	4.64
Net Debt / FCF Ratio	8.41	9.29	7.65	7.19	11.97	8.91
Asset Turnover	0.79	0.78	0.75	0.72	0.68	0.68
Inventory Turnover	61.85	62.63	61.93	65.97	75.82	72.79
Quick Ratio	1.27	1.15	1.14	1.06	1.09	1.20
Current Ratio	1.42	1.29	1.26	1.19	1.20	1.32
Return on Equity (ROE)	27.74%	64.85%	51.74%	38.52%	33.43%	46.01%
Return on Assets (ROA)	9.33%	9.20%	10.00%	7.71%	6.25%	8.41%
Return on Invested Capital (ROIC)	10.63%	10.53%	11.27%	8.50%	6.87%	9.22%
Return on Capital Employed (ROCE)	14.40%	14.27%	14.64%	11.22%	9.22%	12.30%
Earnings Yield	6.18%	8.66%	7.17%	7.08%	7.83%	7.82%
FCF Yield	11.81%	16.83%	12.18%	16.02%	14.24%	11.65%
Buyback Yield / Dilution	14.33%	13.05%	6.34%	2.77%	12.84%	10.34%
Total Shareholder Return	14.33%	13.05%	6.34%	2.77%	12.84%	10.34%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q