DaVita Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1996
Market Capitalization	11,676	9,565	6,728	11,592	13,149	9,731	8,542	13,243	12,673	14,709	16,277	Upgrade
Market Cap Growth	-	42.17%	-41.96%	-11.84%	35.12%	13.92%	-35.50%	4.50%	-13.84%	-9.63%	20.76%	Upgrade
Enterprise Value	22,383	20,205	18,134	22,990	23,821	19,687	18,226	22,028	20,796	21,932	23,393	Upgrade
PE Ratio	18.03	13.83	12.01	11.85	17.00	12.00	53.59	19.96	14.40	54.53	22.51	Upgrade
PS Ratio	0.97	0.79	0.58	1.00	1.14	0.85	0.75	1.22	1.18	1.47	1.27	Upgrade
PB Ratio	11.12	9.06	9.45	15.34	9.50	4.56	2.31	2.82	2.73	3.02	3.15	Upgrade
P/FCF Ratio	7.88	6.41	7.00	8.99	10.08	7.45	10.89	13.14	11.09	17.32	19.90	Upgrade
P/OCF Ratio	5.70	4.65	4.30	6.00	6.64	4.70	4.82	6.92	6.43	9.45	11.15	Upgrade
EV/Sales Ratio	1.84	1.66	1.56	1.98	2.06	1.73	1.60	2.03	1.94	2.20	1.83	Upgrade
EV/EBITDA Ratio	10.89	9.83	9.81	10.21	11.78	9.16	12.18	10.03	8.50	14.39	10.78	Upgrade
EV/EBIT Ratio	17.08	15.42	16.26	14.64	17.12	12.83	20.13	15.53	12.05	24.76	14.81	Upgrade
EV/FCF Ratio	15.01	13.55	18.87	17.83	18.26	15.08	23.23	21.85	18.19	25.83	28.59	Upgrade
Debt / Equity Ratio	10.53	10.53	16.60	15.85	8.09	5.24	2.73	1.99	1.96	1.87	1.63	Upgrade
Debt / EBITDA Ratio	5.41	5.41	6.40	5.32	5.54	5.20	6.75	4.25	3.72	5.99	3.88	Upgrade
Debt / FCF Ratio	7.46	7.46	12.30	9.29	8.58	8.56	12.88	9.26	7.97	10.75	10.29	Upgrade
Quick Ratio	1.09	1.09	1.13	1.23	1.17	1.48	0.56	0.87	1.02	1.70	1.55	Upgrade
Current Ratio	1.19	1.19	1.20	1.32	1.27	1.56	1.72	2.86	1.47	1.88	1.74	Upgrade
Asset Turnover	0.72	0.72	0.68	0.66	0.65	0.59	0.59	0.57	0.57	0.53	0.72	Upgrade
Interest Coverage	3.29	3.29	3.12	5.51	4.58	3.46	1.86	3.29	4.17	2.17	3.85	Upgrade
Return on Equity (ROE)	67.50%	67.50%	83.20%	88.30%	43.80%	26.20%	3.90%	13.50%	18.50%	5.40%	14.80%	Upgrade
Return on Assets (ROA)	4.10%	4.10%	3.30%	5.60%	4.40%	4.20%	0.80%	3.50%	4.70%	1.40%	4.10%	Upgrade
Return on Capital (ROIC)	9.81%	9.81%	7.74%	10.59%	9.43%	9.11%	4.23%	8.73%	9.82%	4.53%	8.15%	Upgrade
Earnings Yield	5.89%	7.23%	8.33%	8.44%	5.88%	8.33%	1.87%	5.01%	6.94%	1.83%	4.44%	Upgrade
FCF Yield	12.70%	15.59%	14.29%	11.12%	9.92%	13.42%	9.18%	7.61%	9.02%	5.77%	5.03%	Upgrade
Buyback Yield / Dilution	2.77%	2.77%	12.84%	10.34%	20.28%	10.76%	9.92%	6.62%	5.25%	0.31%	-1.01%	Upgrade
Total Shareholder Return	2.77%	2.77%	12.84%	10.34%	20.28%	10.76%	9.92%	6.62%	5.25%	0.31%	-1.01%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).