Datavault AI Inc. (DVLT)
NASDAQ: DVLT · Real-Time Price · USD
0.1526
+0.0011 (0.73%)
At close: Sep 25, 2026, 4:00 PM EDT
0.1523
-0.0003 (-0.20%)
After-hours: Sep 25, 2026, 7:59 PM EDT
Datavault AI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46.86 | 39.09 | 2.67 | 2.08 | 3.37 | 6.54 | |
Revenue Growth | 955.84% | 1361.82% | 28.37% | -38.10% | -48.55% | 172.09% |
Cost of Revenue | 13.57 | 8.69 | 2.3 | 5.54 | 2.97 | 4.68 |
Gross Profit | 33.29 | 30.4 | 0.38 | -3.46 | 0.4 | 1.86 |
Selling, General & Admin | 77.9 | 45.88 | 13.7 | 10.54 | 11.3 | 8.14 |
Research & Development | 22.88 | 16.5 | 7.82 | 7.46 | 7.14 | 5.24 |
Operating Expenses | 100.78 | 62.38 | 21.51 | 18 | 18.44 | 13.38 |
Operating Income | -67.49 | -31.98 | -21.14 | -21.46 | -18.04 | -11.51 |
Interest Expense | -4.78 | -19.98 | -1.27 | -0.93 | -0.9 | -0.01 |
Other Non Operating Income (Expenses) | -21.21 | -0.22 | -29 | 4.51 | 2.79 | -1.16 |
EBT Excluding Unusual Items | -93.48 | -52.18 | -51.41 | -17.88 | -16.15 | -12.68 |
Merger & Restructuring Charges | -0.5 | -0.5 | - | - | - | - |
Other Unusual Items | -20.59 | -26.31 | - | -0.84 | - | 0.86 |
Pretax Income | -173.47 | -78.99 | -51.41 | -18.72 | -16.15 | -11.82 |
Income Tax Expense | - | 0.01 | - | 0 | 0 | 0 |
Net Income | -173.47 | -78.99 | -51.41 | -18.72 | -16.15 | -11.82 |
Preferred Dividends & Other Adjustments | - | - | 16.32 | 6.36 | - | 1.23 |
Net Income to Common | -173.47 | -78.99 | -67.73 | -25.08 | -16.15 | -13.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 448 | 153 | 4 | 0 | - | - |
Shares Outstanding (Diluted) | 448 | 153 | 4 | 0 | - | - |
Shares Change | 1231.13% | 3535.20% | 7871.14% | - | - | - |
EPS (Basic) | -0.39 | -0.52 | -16.14 | -476.32 | - | - |
EPS (Diluted) | -0.39 | -0.52 | -16.14 | -476.32 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -92.21 | -23.99 | -17.56 | -14.88 | -17.56 | -11.61 |
Free Cash Flow Per Share | -0.21 | -0.16 | -4.18 | -282.51 | - | - |
Gross Margin | 71.03% | 77.77% | 14.06% | -165.96% | 11.74% | 28.50% |
Operating Margin | -144.03% | -81.80% | -790.50% | -1030.10% | -536.23% | -175.98% |
Profit Margin | -370.21% | -202.09% | -2532.76% | -1204.08% | -479.97% | -199.45% |
Free Cash Flow Margin | -196.78% | -61.37% | -656.73% | -714.16% | -521.75% | -177.45% |
EBITDA | -45.3 | -11.41 | -21.07 | -21.36 | -17.92 | -11.43 |
EBITDA Margin | -96.67% | -29.18% | - | - | - | -174.77% |
D&A For EBITDA | 22.19 | 20.57 | 0.07 | 0.1 | 0.12 | 0.08 |
EBIT | -67.49 | -31.98 | -21.14 | -21.46 | -18.04 | -11.51 |
EBIT Margin | -144.03% | -81.80% | - | - | - | -175.98% |
Revenue as Reported | 46.86 | 39.09 | 2.67 | - | - | - |
Advertising Expenses | - | 0.5 | 0.7 | 0.88 | 1.44 | 0.69 |