Dogwood Therapeutics, Inc. (DWTX)

Dogwood Therapeutics Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	13.4	14.85	3.32	7.03	14.01	29.8
Cash & Short-Term Investments	13.4	14.85	3.32	7.03	14.01	29.8
Cash Growth	343.77%	347.64%	-52.82%	-49.81%	-52.99%	9530.55%
Prepaid Expenses	1.3	0.83	0.71	1.18	1.35	1.59
Other Current Assets	-	0.86	0.14	0.16	0.42	0.09
Total Current Assets	14.7	16.54	4.17	8.37	15.78	31.47
Property, Plant & Equipment	0.21	0.22	-	-	-	-
Goodwill	12.46	11.81	-	-	-	-
Long-Term Deferred Charges	-	65.71	-	-	-	-
Other Long-Term Assets	0.02	0.02	-	-	-	-
Total Assets	96.69	94.31	4.17	8.37	15.78	31.47
Accounts Payable	0.5	1.23	0.11	0.57	0.35	0.37
Accrued Expenses	1.33	1.89	0.25	0.47	0.92	1.16
Current Portion of Leases	0.05	0.05	-	-	-	-
Total Current Liabilities	1.89	3.18	0.36	1.04	1.28	1.53
Long-Term Leases	0.13	0.15	-	-	-	-
Long-Term Deferred Tax Liabilities	12.13	11.31	-	-	-	-
Other Long-Term Liabilities	-	15.38	-	-	-	-
Total Liabilities	14.15	30.03	0.36	1.04	1.28	1.53
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	71	67.86	65.58	63.5	58.43	57.91
Retained Earnings	-88.55	-73.82	-61.47	-56.17	-43.93	-27.97
Treasury Stock	-0.3	-0.3	-0.3	-	-	-
Comprehensive Income & Other	-0.27	-3.86	-	-	-	-
Total Common Equity	-18.12	-10.12	3.81	7.33	14.5	29.94
Shareholders' Equity	82.54	64.28	3.81	7.33	14.5	29.94
Total Liabilities & Equity	96.69	94.31	4.17	8.37	15.78	31.47
Total Debt	0.19	0.2	-	-	-	-
Net Cash (Debt)	13.22	14.64	3.32	7.03	14.01	29.8
Net Cash Growth	337.58%	341.47%	-52.82%	-49.81%	-52.99%	-
Net Cash Per Share	9.14	14.25	4.42	15.88	42.04	151.18
Filing Date Shares Outstanding	1.91	1.91	0.77	0.73	0.33	0.33
Total Common Shares Outstanding	1.91	1.33	0.77	0.73	0.33	0.33
Working Capital	12.82	13.37	3.81	7.33	14.5	29.94
Book Value Per Share	-9.48	-7.60	4.94	9.99	43.52	90.13
Tangible Book Value	-99.88	-21.94	3.81	7.33	14.5	29.94
Tangible Book Value Per Share	-52.26	-16.47	4.94	9.99	43.52	90.13
Machinery	-	0.02	-	-	-	-

Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q