DexCom, Inc. (DXCM)
NASDAQ: DXCM · Real-Time Price · USD
69.70
-0.65 (-0.92%)
Nov 4, 2024, 4:00 PM EST - Market closed

DexCom Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,9543,6222,9102,4491,9271,476
Upgrade
Revenue Growth (YoY)
16.19%24.49%18.84%27.08%30.54%43.08%
Upgrade
Cost of Revenue
1,5151,3331,027768646.6544.5
Upgrade
Gross Profit
2,4392,2891,8831,6811,280931.5
Upgrade
Selling, General & Admin
1,2621,1851,008810.5618.2515.7
Upgrade
Research & Development
549505.8484.2604.2359.9273.5
Upgrade
Operating Expenses
1,8111,6911,4921,415980.6789.2
Upgrade
Operating Income
628597.7391.2265.8299.5142.3
Upgrade
Interest Expense
-19-20.3-18.6-18.8-17.7-60.3
Upgrade
Interest & Investment Income
138.313523.81.716.126.4
Upgrade
Earnings From Equity Investments
------4.2
Upgrade
Other Non Operating Income (Expenses)
-5.3-3.9-5.8-3.4--
Upgrade
EBT Excluding Unusual Items
742708.5390.6245.3297.9104.2
Upgrade
Gain (Loss) on Sale of Investments
1.91.90.211.6--
Upgrade
Other Unusual Items
----0.1--
Upgrade
Pretax Income
743.9710.4390.8256.8297.9104.2
Upgrade
Income Tax Expense
63.1168.949.639.9-251.83.1
Upgrade
Net Income
680.8541.5341.2216.9549.7101.1
Upgrade
Net Income to Common
680.8541.5341.2216.9549.7101.1
Upgrade
Net Income Growth
80.58%58.70%57.31%-60.54%443.72%-
Upgrade
Shares Outstanding (Basic)
392386389387378364
Upgrade
Shares Outstanding (Diluted)
415426428429420369
Upgrade
Shares Change (YoY)
-2.90%-0.47%-0.30%2.00%13.87%4.65%
Upgrade
EPS (Basic)
1.741.400.880.561.460.28
Upgrade
EPS (Diluted)
1.671.300.820.531.330.28
Upgrade
EPS Growth
83.21%58.06%54.74%-60.09%385.08%-
Upgrade
Free Cash Flow
535511.9304.753.3276.6134.5
Upgrade
Free Cash Flow Per Share
1.291.200.710.120.660.36
Upgrade
Gross Margin
61.68%63.19%64.72%68.63%66.44%63.11%
Upgrade
Operating Margin
15.88%16.50%13.44%10.86%15.54%9.64%
Upgrade
Profit Margin
17.22%14.95%11.73%8.86%28.53%6.85%
Upgrade
Free Cash Flow Margin
13.53%14.13%10.47%2.18%14.36%9.11%
Upgrade
EBITDA
840.4783.7547.1367.8354.2181.9
Upgrade
EBITDA Margin
21.25%21.64%18.80%15.02%18.38%12.32%
Upgrade
D&A For EBITDA
212.4186155.910254.739.6
Upgrade
EBIT
628597.7391.2265.8299.5142.3
Upgrade
EBIT Margin
15.88%16.50%13.44%10.86%15.54%9.64%
Upgrade
Effective Tax Rate
8.48%23.78%12.69%15.54%-2.98%
Upgrade
Advertising Expenses
-180.8160.6150.176.533.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.