DexCom, Inc. (DXCM)
NASDAQ: DXCM · Real-Time Price · USD
80.27
-1.35 (-1.65%)
At close: May 5, 2025, 4:00 PM
80.00
-0.27 (-0.34%)
Pre-market: May 6, 2025, 4:22 AM EDT
DexCom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,148 | 4,033 | 3,622 | 2,910 | 2,449 | 1,927 | Upgrade
|
| Revenue Growth (YoY) | 9.11% | 11.34% | 24.49% | 18.84% | 27.08% | 30.54% | Upgrade
|
| Cost of Revenue | 1,683 | 1,595 | 1,333 | 1,027 | 768 | 646.6 | Upgrade
|
| Gross Profit | 2,465 | 2,438 | 2,289 | 1,883 | 1,681 | 1,280 | Upgrade
|
| Selling, General & Admin | 1,277 | 1,286 | 1,185 | 1,008 | 810.5 | 618.2 | Upgrade
|
| Research & Development | 556.1 | 552.4 | 505.8 | 484.2 | 604.2 | 359.9 | Upgrade
|
| Operating Expenses | 1,833 | 1,838 | 1,691 | 1,492 | 1,415 | 980.6 | Upgrade
|
| Operating Income | 632.6 | 600 | 597.7 | 391.2 | 265.8 | 299.5 | Upgrade
|
| Interest Expense | -19.1 | -19 | -20.3 | -18.6 | -18.8 | -17.7 | Upgrade
|
| Interest & Investment Income | 126.4 | 134.2 | 135 | 23.8 | 1.7 | 16.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.1 | -6.2 | -2 | -5.6 | -3.4 | - | Upgrade
|
| EBT Excluding Unusual Items | 730.8 | 709 | 710.4 | 390.8 | 245.3 | 297.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 11.6 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.1 | - | Upgrade
|
| Pretax Income | 730.8 | 709 | 710.4 | 390.8 | 256.8 | 297.9 | Upgrade
|
| Income Tax Expense | 195.6 | 132.8 | 168.9 | 49.6 | 39.9 | -251.8 | Upgrade
|
| Net Income | 535.2 | 576.2 | 541.5 | 341.2 | 216.9 | 549.7 | Upgrade
|
| Net Income to Common | 535.2 | 576.2 | 541.5 | 341.2 | 216.9 | 549.7 | Upgrade
|
| Net Income Growth | -16.28% | 6.41% | 58.70% | 57.31% | -60.54% | 443.72% | Upgrade
|
| Shares Outstanding (Basic) | 394 | 394 | 386 | 389 | 387 | 378 | Upgrade
|
| Shares Outstanding (Diluted) | 410 | 413 | 426 | 428 | 429 | 420 | Upgrade
|
| Shares Change (YoY) | -3.45% | -3.01% | -0.47% | -0.30% | 2.00% | 13.87% | Upgrade
|
| EPS (Basic) | 1.36 | 1.46 | 1.40 | 0.88 | 0.56 | 1.46 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.42 | 1.30 | 0.82 | 0.53 | 1.33 | Upgrade
|
| EPS Growth | -13.32% | 9.35% | 58.06% | 54.74% | -60.09% | 385.08% | Upgrade
|
| Free Cash Flow | 575.2 | 630.7 | 511.9 | 304.7 | 53.3 | 276.6 | Upgrade
|
| Free Cash Flow Per Share | 1.40 | 1.53 | 1.20 | 0.71 | 0.12 | 0.66 | Upgrade
|
| Gross Margin | 59.43% | 60.46% | 63.19% | 64.72% | 68.63% | 66.44% | Upgrade
|
| Operating Margin | 15.25% | 14.88% | 16.50% | 13.44% | 10.86% | 15.54% | Upgrade
|
| Profit Margin | 12.90% | 14.29% | 14.95% | 11.73% | 8.86% | 28.53% | Upgrade
|
| Free Cash Flow Margin | 13.87% | 15.64% | 14.13% | 10.47% | 2.18% | 14.36% | Upgrade
|
| EBITDA | 857.8 | 817.7 | 783.7 | 547.1 | 367.8 | 354.2 | Upgrade
|
| EBITDA Margin | 20.68% | 20.28% | 21.63% | 18.80% | 15.02% | 18.38% | Upgrade
|
| D&A For EBITDA | 225.2 | 217.7 | 186 | 155.9 | 102 | 54.7 | Upgrade
|
| EBIT | 632.6 | 600 | 597.7 | 391.2 | 265.8 | 299.5 | Upgrade
|
| EBIT Margin | 15.25% | 14.88% | 16.50% | 13.44% | 10.86% | 15.54% | Upgrade
|
| Effective Tax Rate | 26.77% | 18.73% | 23.77% | 12.69% | 15.54% | - | Upgrade
|
| Advertising Expenses | - | 194.2 | 180.8 | 160.6 | 150.1 | 76.5 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.