DexCom, Inc. (DXCM)
NASDAQ: DXCM · Real-Time Price · USD
77.98
+5.25 (7.22%)
Jul 16, 2026, 4:00 PM EDT - Market closed
DexCom Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,818 | 4,662 | 4,033 | 3,622 | 2,910 | 2,449 | |
Revenue Growth (YoY) | 16.15% | 15.60% | 11.34% | 24.49% | 18.84% | 27.08% |
Cost of Revenue | 1,855 | 1,860 | 1,595 | 1,333 | 1,027 | 768 |
Gross Profit | 2,963 | 2,802 | 2,438 | 2,289 | 1,883 | 1,681 |
Selling, General & Admin | 1,331 | 1,291 | 1,286 | 1,185 | 1,008 | 810.5 |
Research & Development | 599.2 | 599.1 | 552.4 | 505.8 | 484.2 | 604.2 |
Total Operating Expenses | 1,930 | 1,890 | 1,838 | 1,691 | 1,492 | 1,415 |
Operating Income | 1,033 | 911.8 | 600 | 597.7 | 391.2 | 265.8 |
Other Non-Operating Income (Expense) | 170.2 | 176.6 | 109 | 112.7 | -0.4 | -9 |
Total Non-Operating Income (Expense) | 170.2 | 176.6 | 109 | 112.7 | -0.4 | -9 |
Pretax Income | 1,204 | 1,088 | 709 | 710.4 | 390.8 | 256.8 |
Provision for Income Taxes | 273.2 | 252.1 | 132.8 | 168.9 | 49.6 | 39.9 |
Net Income | 930.4 | 836.3 | 576.2 | 541.5 | 341.2 | 216.9 |
Net Income to Common | 930.4 | 836.3 | 576.2 | 541.5 | 341.2 | 216.9 |
Net Income Growth | 73.84% | 45.14% | 6.41% | 58.70% | 57.31% | -60.54% |
Shares Outstanding (Basic) | 389 | 390 | 394 | 386 | 389 | 387 |
Shares Outstanding (Diluted) | 402 | 406 | 413 | 426 | 428 | 429 |
Shares Change (YoY) | -2.02% | -1.75% | -3.01% | -0.47% | -0.30% | 2.00% |
EPS (Basic) | 2.40 | 2.14 | 1.46 | 1.40 | 0.88 | 0.56 |
EPS (Diluted) | 2.34 | 2.09 | 1.42 | 1.30 | 0.82 | 0.53 |
EPS Growth | 74.63% | 47.18% | 9.23% | 58.54% | 54.72% | -60.15% |
Free Cash Flow | 1,429 | 1,077 | 630.7 | 511.9 | 304.7 | 53.3 |
Free Cash Flow Growth | 32.70% | 70.79% | 23.21% | 68.00% | 471.67% | -80.73% |
Free Cash Flow Per Share | 3.56 | 2.66 | 1.53 | 1.20 | 0.71 | 0.12 |
Gross Margin | 61.50% | 60.10% | 60.46% | 63.19% | 64.72% | 68.63% |
Operating Margin | 21.45% | 19.56% | 14.88% | 16.50% | 13.44% | 10.86% |
Profit Margin | 19.31% | 17.94% | 14.29% | 14.95% | 11.73% | 8.86% |
FCF Margin | 29.67% | 23.11% | 15.64% | 14.13% | 10.47% | 2.18% |
EBITDA | 1,292 | 1,164 | 817.7 | 783.7 | 547.1 | 367.8 |
EBITDA Margin | 26.82% | 24.96% | 20.28% | 21.64% | 18.80% | 15.02% |
EBIT | 1,033 | 911.8 | 600 | 597.7 | 391.2 | 265.8 |
EBIT Margin | 21.45% | 19.56% | 14.88% | 16.50% | 13.44% | 10.86% |
Effective Tax Rate | 22.70% | 23.16% | 18.73% | 23.78% | 12.69% | 15.54% |