| 917.7 | 606.1 | 566.3 | 642.3 | 1,053 |
| 1,081 | 1,973 | 2,158 | 1,814 | 1,679 |
Cash & Short-Term Investments | 1,999 | 2,579 | 2,724 | 2,456 | 2,731 |
| -22.51% | -5.31% | 10.91% | -10.07% | 0.87% |
| 1,216 | 1,006 | 973.9 | 713.3 | 514.3 |
| 629.1 | 542.6 | 559.6 | 306.7 | 357.3 |
| 189.4 | 173.7 | 168.3 | 192.6 | 81.6 |
| 4,033 | 4,301 | 4,426 | 3,669 | 3,684 |
Net Property, Plant & Equipment | 1,637 | 1,403 | 1,185 | 1,136 | 889.9 |
| 70.8 | 103.4 | 134.5 | 173.3 | 31.5 |
| 24.2 | 22.8 | 25.2 | 25.7 | 26.5 |
| 574.3 | 654.2 | 494.4 | 388.3 | 301 |
|
| 1,944 | 1,585 | 1,346 | 901.8 | 573 |
| 169.2 | 112 | 171 | 134.3 | 125.2 |
Current Portion of Long-Term Debt | - | 1,204 | - | 772.6 | - |
Current Portion of Leases | 21.6 | 22.5 | 21.1 | 20.5 | 20.5 |
| - | - | 18.4 | 10.1 | 2.1 |
Other Current Liabilities | 7.7 | 8 | - | - | - |
Total Current Liabilities | 2,143 | 2,932 | 1,556 | 1,839 | 720.8 |
| 1,241 | 1,237 | 2,434 | 1,198 | 1,982 |
| 73.4 | 65 | 80.1 | 94.6 | 98.6 |
Other Long-Term Liabilities | 137.1 | 147.9 | 125.6 | 128.3 | 90 |
Total Long-Term Liabilities | 1,451 | 1,450 | 2,640 | 1,421 | 2,170 |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| -2,085 | -1,581 | -2,451 | -595 | -206.2 |
Additional Paid-in Capital | 2,282 | 2,094 | 3,515 | 2,258 | 2,109 |
Accumulated Other Comprehensive Income | 115 | -8 | -16.7 | -11.6 | 0.5 |
| 2,434 | 1,598 | 1,021 | 479.9 | 138.7 |
| 2,746 | 2,103 | 2,069 | 2,132 | 2,042 |
Total Liabilities & Equity | 6,340 | 6,485 | 6,265 | 5,392 | 4,933 |
| 1,336 | 2,529 | 2,535 | 2,085 | 2,101 |
| 662.8 | 50.5 | 188.7 | 370.8 | 630.3 |
| 1212.48% | -73.24% | -49.11% | -41.17% | -31.65% |
| 1.64 | 0.12 | 0.44 | 0.87 | 1.47 |
| 2,746 | 2,103 | 2,069 | 2,132 | 2,042 |
| 6.77 | 5.09 | 4.86 | 4.99 | 4.76 |
| 2,651 | 1,976 | 1,909 | 1,933 | 1,984 |
Tangible Book Value Per Share | 6.54 | 4.79 | 4.49 | 4.52 | 4.63 |