DexCom, Inc. (DXCM)
NASDAQ: DXCM · Real-Time Price · USD
79.71
-0.56 (-0.70%)
May 6, 2025, 9:36 AM EDT - Market open

DexCom Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
535.2576.2541.5341.2216.9549.7
Upgrade
Depreciation & Amortization
241.9234.4202.5172.312067.1
Upgrade
Asset Writedown & Restructuring Costs
----87.1-
Upgrade
Loss (Gain) From Sale of Investments
-----11.6-
Upgrade
Stock-Based Compensation
165.6170.4150.8126.5113.4119.4
Upgrade
Other Operating Activities
-68.8-100.3-149.52.848.7-239.8
Upgrade
Change in Accounts Receivable
-178.1-35-260.1-199.9-75.5-142.3
Upgrade
Change in Inventory
55.312.4-252.649.3-112.2-114.5
Upgrade
Change in Accounts Payable
227.5211.7466.5295.158194.5
Upgrade
Change in Unearned Revenue
-8.5-8-2.611.18.718.6
Upgrade
Change in Other Net Operating Assets
-6-72.352-128.9-1122.9
Upgrade
Operating Cash Flow
964.1989.5748.5669.5442.5475.6
Upgrade
Operating Cash Flow Growth
20.17%32.20%11.80%51.30%-6.96%51.22%
Upgrade
Capital Expenditures
-388.9-358.8-236.6-364.8-389.2-199
Upgrade
Cash Acquisitions
----3.9-30.2-
Upgrade
Investment in Securities
225.1166.8-272.5-153193.2-807.7
Upgrade
Other Investing Activities
-18.3-15.51.90.210.1-11.3
Upgrade
Investing Cash Flow
-182.1-207.5-507.2-521.5-216.1-1,018
Upgrade
Long-Term Debt Issued
--1,231--1,189
Upgrade
Total Debt Issued
--1,231--1,189
Upgrade
Long-Term Debt Repaid
---787.3---282.6
Upgrade
Total Debt Repaid
---787.3---282.6
Upgrade
Net Debt Issued (Repaid)
--443.3--906.2
Upgrade
Issuance of Common Stock
2928.226.622.520.315.3
Upgrade
Repurchase of Common Stock
-750-750-688.7-557.7--
Upgrade
Other Financing Activities
-6-13-99.8-17.3-9.9-9.4
Upgrade
Financing Cash Flow
-727-734.8-318.6-552.510.4912.1
Upgrade
Foreign Exchange Rate Adjustments
-1.3-7.41.5-5.8-1.42.1
Upgrade
Net Cash Flow
53.739.8-75.8-410.3235.4371.8
Upgrade
Free Cash Flow
575.2630.7511.9304.753.3276.6
Upgrade
Free Cash Flow Growth
-1.42%23.21%68.00%471.67%-80.73%105.65%
Upgrade
Free Cash Flow Margin
13.87%15.64%14.13%10.47%2.18%14.36%
Upgrade
Free Cash Flow Per Share
1.401.531.200.710.120.66
Upgrade
Cash Interest Paid
11.411.412.412.211.610.6
Upgrade
Cash Income Tax Paid
198198212.3114.216.83.6
Upgrade
Levered Free Cash Flow
509.04552.73477.08253.38-134.83133.63
Upgrade
Unlevered Free Cash Flow
520.98564.6489.76265-123.08144.69
Upgrade
Change in Net Working Capital
-107-143.60.5-86.5133.430
Upgrade
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q