Destination XL Group, Inc. (DXLG)

Destination XL Group Income Statement

Financials in millions USD. Fiscal year is March - February.

Year	2023	2022	2021	2020	2019
Revenue	521.82	545.84	505.02	318.95	474.04
Revenue Growth (YoY)	-4.40%	8.08%	58.34%	-32.72%	0.06%
Cost of Revenue	269.39	273.24	255.2	214.08	269.84
Gross Profit	252.42	272.6	249.82	104.87	204.2
Selling, General & Admin	196.53	198.79	172.96	129.06	180.66
Other Operating Expenses	13.95	15.22	14.88	36.32	27.93
Operating Expenses	210.48	214.01	187.84	165.38	208.6
Operating Income	41.94	58.59	61.98	-60.52	-4.39
Interest Expense / Income	-2.14	0.25	4.35	3.92	3.3
Other Expense / Income	5.69	-	-	-	-
Pretax Income	38.39	58.34	57.63	-64.43	-7.69
Income Tax	10.54	-30.79	0.92	0.11	0.11
Net Income	27.85	89.12	56.71	-64.54	-7.8
Net Income Growth	-68.75%	57.15%	-	-	-
Shares Outstanding (Basic)	61	63	63	51	50
Shares Outstanding (Diluted)	64	67	68	51	50
Shares Change	-3.86%	-1.68%	32.57%	2.65%	1.69%
EPS (Basic)	0.46	1.42	0.89	-1.26	-0.16
EPS (Diluted)	0.43	1.33	0.83	-1.26	-0.16
EPS Growth	-67.67%	60.24%	-	-	-
Free Cash Flow	32.32	50.3	70.27	-5.47	2.4
Free Cash Flow Per Share	0.53	0.80	1.11	-0.11	0.05
Gross Margin	48.37%	49.94%	49.47%	32.88%	43.08%
Operating Margin	8.04%	10.73%	12.27%	-18.97%	-0.93%
Profit Margin	5.34%	16.33%	11.23%	-20.23%	-1.64%
Free Cash Flow Margin	6.19%	9.22%	13.91%	-1.72%	0.51%
Effective Tax Rate	27.45%	-52.78%	1.59%	-	-
EBITDA	50.09	73.97	79.21	-39.04	20.17
EBITDA Margin	9.60%	13.55%	15.68%	-12.24%	4.25%
Depreciation & Amortization	13.83	15.38	17.23	21.48	24.56
EBIT	36.25	58.59	61.98	-60.52	-4.39
EBIT Margin	6.95%	10.73%	12.27%	-18.97%	-0.93%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).