Destination XL Group, Inc. (DXLG)
NASDAQ: DXLG · Real-Time Price · USD
1.500
+0.040 (2.74%)
Apr 1, 2025, 3:19 PM EDT - Market open

Destination XL Group Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2020 - 2016
Net Income
3.0627.8589.1256.71-64.54
Upgrade
Depreciation & Amortization
13.8813.8315.3817.2321.48
Upgrade
Other Amortization
0.080.080.081.180.15
Upgrade
Loss (Gain) From Sale of Assets
-0.01-0.11---
Upgrade
Asset Writedown & Restructuring Costs
1.30.12-0.16-2.3414.84
Upgrade
Stock-Based Compensation
3.062.941.891.61.83
Upgrade
Other Operating Activities
2.1915.02-31.56--
Upgrade
Change in Accounts Receivable
1.86-2.790.394.31-0.2
Upgrade
Change in Inventory
5.4812.04-11.243.2617.39
Upgrade
Change in Accounts Payable
6.99-10.22.38-1.93-4.67
Upgrade
Change in Other Net Operating Assets
-8.3-9.19-6.34-4.4812.5
Upgrade
Operating Cash Flow
29.5849.5959.9475.54-1.23
Upgrade
Operating Cash Flow Growth
-40.35%-17.27%-20.65%--
Upgrade
Capital Expenditures
-27.72-17.42-9.64-5.27-4.24
Upgrade
Sale of Property, Plant & Equipment
0.010.15---
Upgrade
Investment in Securities
-3.63-31.87---
Upgrade
Investing Cash Flow
-31.34-49.15-9.64-5.27-4.24
Upgrade
Short-Term Debt Issued
---40.320.16
Upgrade
Long-Term Debt Issued
---17.5-
Upgrade
Total Debt Issued
---57.820.16
Upgrade
Short-Term Debt Repaid
----100.03-
Upgrade
Long-Term Debt Repaid
----32.5-
Upgrade
Total Debt Repaid
----132.53-
Upgrade
Net Debt Issued (Repaid)
----74.7320.16
Upgrade
Issuance of Common Stock
0.080.370.845.15-
Upgrade
Repurchase of Common Stock
-13.81-25.3-14.57-1.87-
Upgrade
Other Financing Activities
-0.21---2.31-0.03
Upgrade
Financing Cash Flow
-13.93-24.93-13.73-73.7620.13
Upgrade
Net Cash Flow
-15.69-24.4836.57-3.4914.66
Upgrade
Free Cash Flow
1.8632.1850.370.27-5.47
Upgrade
Free Cash Flow Growth
-94.22%-36.03%-28.42%--
Upgrade
Free Cash Flow Margin
0.40%6.17%9.22%13.91%-1.71%
Upgrade
Free Cash Flow Per Share
0.030.500.751.03-0.11
Upgrade
Cash Interest Paid
0.40.30.42.13.8
Upgrade
Cash Income Tax Paid
1.11.60.50.60.1
Upgrade
Levered Free Cash Flow
4.2922.6936.7762.2814.63
Upgrade
Unlevered Free Cash Flow
4.2122.6236.8563.8216.93
Upgrade
Change in Net Working Capital
-11.853.037.29-13-26.42
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q