Destination XL Group, Inc. (DXLG)
NASDAQ: DXLG · Real-Time Price · USD
1.020
-0.060 (-5.56%)
At close: Oct 30, 2025, 4:00 PM EDT
1.010
-0.010 (-0.98%)
After-hours: Oct 30, 2025, 5:05 PM EDT

Destination XL Group Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 Feb '25 Feb '24 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
-5.333.0627.8589.1256.71-64.54
Upgrade
Depreciation & Amortization
14.7313.8813.8315.3817.2321.48
Upgrade
Other Amortization
0.080.080.080.081.180.15
Upgrade
Loss (Gain) From Sale of Assets
-0-0.01-0.11---
Upgrade
Asset Writedown & Restructuring Costs
1.31.30.12-0.16-2.3414.84
Upgrade
Stock-Based Compensation
23.062.941.891.61.83
Upgrade
Other Operating Activities
-0.092.1915.02-31.56--
Upgrade
Change in Accounts Receivable
-0.111.86-2.790.394.31-0.2
Upgrade
Change in Inventory
-0.285.4812.04-11.243.2617.39
Upgrade
Change in Accounts Payable
1.856.99-10.22.38-1.93-4.67
Upgrade
Change in Other Net Operating Assets
-2.65-8.3-9.19-6.34-4.4812.5
Upgrade
Operating Cash Flow
11.529.5849.5959.9475.54-1.23
Upgrade
Operating Cash Flow Growth
-70.77%-40.35%-17.27%-20.65%--
Upgrade
Capital Expenditures
-27.04-27.72-17.42-9.64-5.27-4.24
Upgrade
Sale of Property, Plant & Equipment
00.010.15---
Upgrade
Investment in Securities
22.01-3.63-31.87---
Upgrade
Investing Cash Flow
-5.03-31.34-49.15-9.64-5.27-4.24
Upgrade
Short-Term Debt Issued
----40.320.16
Upgrade
Long-Term Debt Issued
----17.5-
Upgrade
Total Debt Issued
----57.820.16
Upgrade
Short-Term Debt Repaid
-----100.03-
Upgrade
Long-Term Debt Repaid
-----32.5-
Upgrade
Total Debt Repaid
-----132.53-
Upgrade
Net Debt Issued (Repaid)
-----74.7320.16
Upgrade
Issuance of Common Stock
00.080.370.845.15-
Upgrade
Repurchase of Common Stock
-13.72-13.81-25.3-14.57-1.87-
Upgrade
Other Financing Activities
-0.21-0.21---2.31-0.03
Upgrade
Financing Cash Flow
-13.92-13.93-24.93-13.73-73.7620.13
Upgrade
Net Cash Flow
-7.46-15.69-24.4836.57-3.4914.66
Upgrade
Free Cash Flow
-15.551.8632.1850.370.27-5.47
Upgrade
Free Cash Flow Growth
--94.22%-36.03%-28.42%--
Upgrade
Free Cash Flow Margin
-3.47%0.40%6.17%9.22%13.91%-1.71%
Upgrade
Free Cash Flow Per Share
-0.280.030.500.751.03-0.11
Upgrade
Cash Interest Paid
0.40.40.30.42.13.8
Upgrade
Cash Income Tax Paid
0.441.11.60.50.60.1
Upgrade
Levered Free Cash Flow
-14.114.2922.6936.7762.2814.63
Upgrade
Unlevered Free Cash Flow
-14.194.2122.6236.8563.8216.93
Upgrade
Change in Working Capital
-1.196.03-10.14-14.81.1625.02
Upgrade
Updated Aug 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q