Decent Holding Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Operating Revenue	11.53	9.44	3.57	3.14
Other Revenue	0.02	0.01	0.02	-
Revenue	11.54	9.45	3.59	3.14
Revenue Growth (YoY)	22.18%	162.89%	14.52%	-
Cost of Revenue	8.33	6.23	1.94	1.75
Gross Profit	3.21	3.22	1.65	1.39
Selling, General & Admin	0.68	0.92	1.09	0.62
Research & Development	0.03	0.12	0.06	0.08
Operating Expenses	0.71	1.04	1.16	0.7
Operating Income	2.5	2.17	0.5	0.69
Interest Expense	-	-0.01	-0.09	-0.09
Interest & Investment Income	0.01	0.01	0	0
Other Non Operating Income (Expenses)	0	0.01	0.02	-0
EBT Excluding Unusual Items	2.52	2.18	0.43	0.6
Asset Writedown	-0.03	-	-	-
Pretax Income	2.48	2.18	0.43	0.6
Income Tax Expense	0.38	0.32	0.06	0.08
Net Income	2.1	1.86	0.37	0.52
Net Income to Common	2.1	1.86	0.37	0.52
Net Income Growth	13.11%	399.31%	-27.95%	-
Shares Outstanding (Basic)	15	15	15	15
Shares Outstanding (Diluted)	15	15	15	15
EPS (Basic)	0.14	0.12	0.02	0.03
EPS (Diluted)	0.14	0.12	0.02	0.03
EPS Growth	13.11%	399.31%	-27.95%	-
Free Cash Flow	-0.44	1.43	1.15	0.65
Free Cash Flow Per Share	-0.03	0.10	0.08	0.04
Gross Margin	27.83%	34.04%	46.02%	44.34%
Operating Margin	21.70%	22.99%	13.87%	22.05%
Profit Margin	18.22%	19.68%	10.36%	16.47%
Free Cash Flow Margin	-3.82%	15.14%	31.99%	20.64%
EBITDA	2.6	2.23	0.52	0.7
EBITDA Margin	22.49%	23.63%	14.45%	22.20%
D&A For EBITDA	0.09	0.06	0.02	0
EBIT	2.5	2.17	0.5	0.69
EBIT Margin	21.70%	22.99%	13.87%	22.05%
Effective Tax Rate	15.33%	14.56%	13.68%	13.20%
Revenue as Reported	11.54	9.45	3.59	-

Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q