Dycom Industries, Inc. (DY)
NYSE: DY · IEX Real-Time Price · USD
113.22
-2.32 (-2.01%)
Aug 19, 2022 3:32 PM EDT - Market open
Income Statement (Annual)
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
3,130.52 | 3,199.17 | 3,339.68 | 3,127.7 | 3,066.88 | 2,672.54 | 2,022.31 | 1,811.59 | 1,608.61 | 1,201.12 |
Revenue Growth (YoY)
|
-2.15% | -4.21% | 6.78% | 1.98% | 14.75% | 32.15% | 11.63% | 12.62% | 33.93% | 15.95% |
Cost of Revenue
|
2,633.88 | 2,641.99 | 2,779.73 | 2,562.39 | 2,404.73 | 2,083.58 | 1,593.25 | 1,475.05 | 1,300.42 | 968.95 |
Gross Profit
|
496.64 | 557.18 | 559.95 | 565.31 | 662.15 | 588.96 | 429.06 | 336.55 | 308.2 | 232.17 |
Selling, General & Admin
|
262.43 | 259.77 | 254.59 | 269.14 | 239.23 | 217.15 | 178.7 | 161.86 | 145.77 | 104.02 |
Other Operating Expenses
|
152.65 | 229.16 | 187.56 | 179.6 | 147.91 | 124.94 | 96.04 | 92.77 | 85.48 | 62.69 |
Operating Expenses
|
415.08 | 488.93 | 442.15 | 448.74 | 387.14 | 342.09 | 274.74 | 254.63 | 231.25 | 166.72 |
Operating Income
|
81.56 | 68.25 | 117.81 | 116.57 | 275.01 | 246.87 | 154.32 | 81.92 | 76.94 | 65.45 |
Interest Expense / Income
|
33.17 | 29.67 | 50.86 | 44.37 | 37.36 | 34.72 | 27.03 | 26.83 | 23.33 | 16.72 |
Other Expense / Income
|
-4.38 | -20.64 | -11.59 | -15.84 | -12.78 | 5.83 | -8.29 | -11.23 | -4.59 | -15.83 |
Pretax Income
|
52.78 | 59.22 | 78.54 | 88.04 | 250.43 | 206.33 | 135.58 | 66.32 | 58.2 | 64.56 |
Income Tax
|
4.2 | 24.88 | 21.32 | 25.13 | 93.21 | 77.59 | 51.26 | 26.34 | 23.01 | 25.18 |
Net Income
|
48.57 | 34.34 | 57.22 | 62.91 | 157.22 | 128.74 | 84.32 | 39.98 | 35.19 | 39.38 |
Net Income Common
|
48.57 | 34.34 | 57.22 | 62.91 | 157.22 | 128.74 | 84.32 | 39.98 | 35.19 | 39.38 |
Net Income Growth
|
41.46% | -39.99% | -9.05% | -59.99% | 22.12% | 52.67% | 110.93% | 13.61% | -10.64% | 144.48% |
Shares Outstanding (Basic)
|
30 | 32 | 31 | 31 | 31 | 32 | 34 | 34 | 33 | 34 |
Shares Outstanding (Diluted)
|
31 | 32 | 32 | 32 | 32 | 33 | 35 | 35 | 34 | 34 |
Shares Change
|
-3.88% | 0.84% | -0.53% | 0.02% | -3.42% | -5.46% | 0.60% | 3.06% | -2.03% | -3.56% |
EPS (Basic)
|
1.60 | 1.08 | 1.82 | 2.01 | 5.01 | 3.98 | 2.48 | 1.18 | 1.07 | 1.17 |
EPS (Diluted)
|
1.57 | 1.07 | 1.80 | 1.97 | 4.92 | 3.89 | 2.41 | 1.15 | 1.04 | 1.14 |
EPS Growth
|
46.73% | -40.56% | -8.63% | -59.96% | 26.48% | 61.41% | 109.56% | 10.58% | -8.77% | 153.33% |
Free Cash Flow Per Share
|
5.17 | 10.65 | -1.38 | -0.56 | 2.27 | 3.10 | 1.42 | 0.31 | 1.45 | 0.36 |
Gross Margin
|
15.90% | 17.40% | 16.80% | 18.10% | 21.60% | 22.00% | 21.20% | 18.60% | 19.20% | 19.30% |
Operating Margin
|
2.60% | 2.10% | 3.50% | 3.70% | 9.00% | 9.20% | 7.60% | 4.50% | 4.80% | 5.40% |
Profit Margin
|
1.60% | 1.10% | 1.70% | 2.00% | 5.10% | 4.80% | 4.20% | 2.20% | 2.20% | 3.30% |
Free Cash Flow Margin
|
5.00% | 10.50% | -1.30% | -0.60% | 2.30% | 3.80% | 2.40% | 0.60% | 3.00% | 1.00% |
Effective Tax Rate
|
7.96% | 42.01% | 27.15% | 28.55% | 37.22% | 37.60% | 37.81% | 39.72% | 39.54% | 39.01% |
EBITDA
|
270.43 | 296.61 | 346.99 | 312.01 | 435.7 | 365.99 | 258.65 | 185.92 | 167.01 | 143.97 |
EBITDA Margin
|
8.60% | 9.30% | 10.40% | 10.00% | 14.20% | 13.70% | 12.80% | 10.30% | 10.40% | 12.00% |
Depreciation & Amortization
|
184.49 | 207.73 | 217.6 | 179.6 | 147.91 | 124.94 | 96.04 | 92.77 | 85.48 | 62.69 |
EBIT
|
85.94 | 88.89 | 129.4 | 132.41 | 287.79 | 241.05 | 162.61 | 93.15 | 81.53 | 81.28 |
EBIT Margin
|
2.70% | 2.80% | 3.90% | 4.20% | 9.40% | 9.00% | 8.00% | 5.10% | 5.10% | 6.80% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).