| 709.17 | 92.67 | 101.09 | 224.19 | 310.76 |
Cash & Short-Term Investments | 709.17 | 92.67 | 101.09 | 224.19 | 310.76 |
| 665.26% | -8.33% | -54.91% | -27.86% | 2540.25% |
| 1,859 | 1,437 | 1,295 | 1,111 | 920.44 |
| 19.87 | 2.96 | 2.67 | 3.93 | 12.73 |
| 1,879 | 1,440 | 1,298 | 1,115 | 933.17 |
| 128.35 | 127.29 | 108.57 | 114.97 | 81.29 |
| 40.21 | 34.63 | 42.25 | 38.65 | 30.88 |
| 2,757 | 1,695 | 1,550 | 1,493 | 1,356 |
Net Property, Plant & Equipment | 745.02 | 654.07 | 521.26 | 435.09 | 355.9 |
| 2,369 | 219.75 | 108.95 | 86.57 | 101.83 |
| - | 330.33 | 311.99 | 272.55 | 272.49 |
| 107.88 | 46.59 | 24.65 | 26.37 | 31.92 |
|
| 497.26 | 223.49 | 222.12 | 207.74 | 155.9 |
| 304.08 | 213.39 | 191.69 | 182.38 | 165.01 |
Current Portion of Long-Term Debt | 4 | 10 | 17.5 | 17.5 | 17.5 |
Current Portion of Leases | 42.29 | 35.82 | 32.02 | 27.53 | 24.64 |
| 158.5 | 21.25 | 39.12 | 19.51 | 18.51 |
Other Current Liabilities | 0.77 | 30.64 | 3.86 | 14.9 | 0.23 |
Total Current Liabilities | 1,007 | 567.13 | 506.3 | 469.55 | 381.8 |
| 2,810 | 887.5 | 791.42 | 807.37 | 823.25 |
| 135.22 | 76.93 | 44.11 | 39.63 | 36.52 |
Other Long-Term Liabilities | 167.43 | 108.98 | 120.4 | 127.95 | 118.11 |
Total Long-Term Liabilities | 3,113 | 1,073 | 955.93 | 974.95 | 977.88 |
|
| - | 9.66 | 9.7 | 9.78 | 9.87 |
Additional Paid-in Capital | - | 22.28 | 6.22 | 5.65 | 2.03 |
Accumulated Other Comprehensive Income | - | - | -1.55 | -1.77 | -1.77 |
| - | 1,220 | 1,040 | 855.09 | 748.41 |
| 1,859 | 1,239 | 1,055 | 868.76 | 758.54 |
Total Liabilities & Equity | 5,979 | 2,945 | 2,517 | 2,313 | 2,118 |
| 2,992 | 1,010 | 885.04 | 892.02 | 901.91 |
| -2,283 | -917.58 | -783.95 | -667.84 | -591.15 |
| -77.59 | -31.12 | -26.40 | -22.26 | -19.19 |
| 1,859 | 1,239 | 1,055 | 868.76 | 758.54 |
| 63.19 | 42.03 | 35.51 | 28.96 | 24.63 |
| -510.25 | 689.02 | 633.71 | 509.64 | 384.23 |
Tangible Book Value Per Share | -17.34 | 23.37 | 21.34 | 16.99 | 12.47 |