| 8,317 | 8,100 | 8,183 | 10,193 | 10,155 | 8,254 |
| 11,648 | 10,701 | 7,882 | 7,678 | 9,755 | 10,609 |
Cash & Short-Term Investments | 19,965 | 18,801 | 16,065 | 17,871 | 19,910 | 18,863 |
| 19.23% | 17.03% | -10.11% | -10.24% | 5.55% | - |
| 14,544 | 12,436 | 16,901 | 16,551 | 20,840 | 18,850 |
| 5,400 | 5,143 | 6,259 | 6,186 | 7,709 | 6,072 |
| 5,181 | 4,482 | 4,357 | 6,097 | 13,138 | 13,829 |
| 45,090 | 40,862 | 43,582 | 46,705 | 61,597 | 57,614 |
Net Property, Plant & Equipment | 53,948 | 55,720 | 65,686 | 61,133 | 60,778 | 61,120 |
| 1,538 | 6,022 | 6,434 | 6,379 | 5,525 | 4,799 |
| 13,582 | 14,484 | 15,545 | 13,886 | 13,294 | 7,181 |
| 33,548 | 19,981 | 15,692 | 14,503 | 10,936 | 7,051 |
|
| 20,998 | 20,261 | 22,092 | 20,654 | 25,709 | 21,720 |
| 6,529 | 4,929 | 4,238 | 4,092 | 4,446 | 2,299 |
Current Portion of Long-Term Debt | 2,671 | 3,434 | 4,582 | 2,921 | 3,097 | 1,781 |
Current Portion of Leases | 1,162 | 1,263 | 1,279 | 1,128 | 884 | 948 |
Other Current Liabilities | 14,911 | 6,408 | 5,831 | 9,126 | 14,689 | 16,528 |
Total Current Liabilities | 38,877 | 34,269 | 37,827 | 36,059 | 48,717 | 43,152 |
| 21,741 | 20,139 | 21,570 | 21,716 | 19,374 | 23,714 |
| 4,466 | 4,437 | 5,174 | 4,208 | 4,067 | 4,389 |
Other Long-Term Liabilities | 20,937 | 23,411 | 26,525 | 25,117 | 24,634 | 21,867 |
Total Long-Term Liabilities | 47,144 | 47,987 | 53,269 | 51,041 | 48,075 | 49,970 |
|
| 4,005 | 4,005 | 4,005 | 4,005 | 4,005 | 4,005 |
| -1,262 | -2,782 | -2,883 | -2,333 | -2,937 | -958 |
Accumulated Other Comprehensive Income | 10,652 | 10,900 | 16,487 | 13,753 | 16,349 | 12,819 |
| 35,799 | 35,817 | 35,176 | 37,759 | 37,342 | 28,571 |
Total Common Shareholders' Equity | 49,194 | 47,940 | 52,785 | 53,184 | 54,759 | 44,437 |
| 5,097 | 4,847 | 2,863 | 460 | 471 | 82 |
| 54,291 | 52,787 | 55,648 | 53,644 | 55,230 | 44,519 |
Total Liabilities & Equity | 147,706 | 137,069 | 146,939 | 142,606 | 152,130 | 137,765 |
| 36,569 | 34,202 | 36,843 | 34,065 | 31,868 | 33,131 |
| -16,604 | -15,401 | -20,778 | -16,194 | -11,958 | -14,268 |
| -10.86 | -9.97 | -12.86 | -9.73 | -6.85 | -7.99 |
| 49,194 | 47,940 | 52,785 | 53,184 | 54,759 | 44,437 |
| 32.17 | 31.05 | 32.68 | 31.97 | 31.38 | 24.87 |
| 47,656 | 41,918 | 46,351 | 46,805 | 49,234 | 39,638 |
Tangible Book Value Per Share | 31.16 | 27.15 | 28.70 | 28.14 | 28.21 | 22.18 |