| 1,518 | 2,136 | 2,900 | 2,424 | 2,732 | 5,260 | |
| 112 | 112 | 362 | 343 | 330 | 1,106 | |
Cash & Short-Term Investments | 1,630 | 2,248 | 3,262 | 2,767 | 3,062 | 6,366 | |
| -41.07% | -31.09% | 17.89% | -9.63% | -51.90% | 11.00% | |
| 533 | 679 | 565 | 684 | 650 | 521 | |
| 382 | 349 | 420 | 518 | 439 | 326 | |
| 2,545 | 3,276 | 4,247 | 3,969 | 4,151 | 7,213 | |
Net Property, Plant & Equipment | 592 | 586 | 578 | 549 | 550 | 491 | |
| 271 | 293 | 400 | 618 | 962 | 309 | |
| 5,389 | 5,376 | 5,379 | 5,380 | 5,387 | 2,868 | |
| 2,902 | 2,837 | 2,816 | 2,943 | 2,750 | 2,407 | |
|
| 1,306 | 1,359 | 1,276 | 99 | 101 | 96 | |
| - | - | - | 1,285 | 1,388 | 1,341 | |
Current Portion of Long-Term Debt | 400 | 400 | - | - | - | - | |
| 1,334 | 1,700 | 1,814 | 1,901 | 2,024 | 1,527 | |
Total Current Liabilities | 3,040 | 3,459 | 3,090 | 3,285 | 3,513 | 2,964 | |
| 1,484 | 1,484 | 1,882 | 1,880 | 1,878 | 1,876 | |
Other Long-Term Liabilities | 1,093 | 1,039 | 935 | 1,001 | 784 | 608 | |
Total Long-Term Liabilities | 2,577 | 2,523 | 2,817 | 2,881 | 2,662 | 2,484 | |
|
| 3 | 3 | 3 | 3 | 3 | 3 | |
Additional Paid-in Capital | - | - | - | - | 7,607 | 7,887 | |
Accumulated Other Comprehensive Income | -162 | -87 | -72 | -67 | 15 | -50 | |
| 6,241 | 6,470 | 7,582 | 7,357 | 7,607 | - | |
Total Common Shareholders' Equity | 6,082 | 6,386 | 7,513 | 7,293 | 15,232 | 7,840 | |
| 6,082 | 6,386 | 7,513 | 7,293 | 7,625 | 7,840 | |
Total Liabilities & Equity | 11,699 | 12,368 | 13,420 | 13,459 | 13,800 | 13,288 | |
| 1,884 | 1,884 | 1,882 | 1,880 | 1,878 | 1,876 | |
| -254 | 364 | 1,380 | 887 | 1,184 | 4,490 | |
| - | -73.62% | 55.58% | -25.08% | -73.63% | -5.25% | |
| -0.97 | 1.38 | 5.07 | 3.19 | 4.14 | 15.38 | |
| 6,082 | 6,386 | 7,513 | 7,293 | 15,232 | 7,840 | |
| 23.33 | 24.19 | 27.62 | 26.23 | 53.26 | 26.85 | |
| 422 | 717 | 1,734 | 1,295 | 8,883 | 4,663 | |
Tangible Book Value Per Share | 1.62 | 2.72 | 6.38 | 4.66 | 31.06 | 15.97 | |