Beeline Holdings, Inc. (BLNE)

Beeline Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	3.07	3.79	1.14
Other Revenue	0.84	-	2.06
Revenue	3.91	3.79	3.2
Revenue Growth (YoY)	3.33%	18.44%	-
Cost of Revenue	2.08	2.61	1.06
Gross Profit	1.83	1.18	2.14
Selling, General & Admin	5.83	3.18	10.77
Other Operating Expenses	0.54	-	0.41
Operating Expenses	7.17	3.24	12.33
Operating Income	-5.33	-2.06	-10.2
Interest Expense	-2.38	-1.1	-0.36
Interest & Investment Income	0	-	-
Earnings From Equity Investments	-0.06	-	-
Other Non Operating Income (Expenses)	0.01	0.06	-
EBT Excluding Unusual Items	-7.76	-3.1	-10.55
Merger & Restructuring Charges	-0.1	-	-
Asset Writedown	-3.36	-0.36	-
Legal Settlements	-0.1	-	-
Other Unusual Items	5.07	-1.32	-
Pretax Income	-6.24	-4.79	-10.55
Earnings From Continuing Operations	-6.24	-4.79	-10.55
Earnings From Discontinued Operations	-6.84	-2.75	-
Net Income to Company	-13.08	-7.54	-10.55
Minority Interest in Earnings	1.74	-	0.15
Net Income	-11.33	-7.54	-10.4
Preferred Dividends & Other Adjustments	0.15	0.15	-
Net Income to Common	-11.48	-7.69	-10.4
Shares Outstanding (Basic)	0	0	-
Shares Outstanding (Diluted)	0	0	-
Shares Change (YoY)	185.24%	-	-
EPS (Basic)	-24.49	-46.74	-
EPS (Diluted)	-24.49	-46.74	-
Free Cash Flow	-3.23	-1.88	-1.63
Free Cash Flow Per Share	-6.89	-11.45	-
Gross Margin	46.82%	31.11%	66.88%
Operating Margin	-136.29%	-54.40%	-318.86%
Profit Margin	-293.46%	-202.93%	-325.40%
Free Cash Flow Margin	-82.52%	-49.70%	-50.84%
EBITDA	-5.16	-1.91	-10.04
EBITDA Margin	-131.74%	-50.46%	-
D&A For EBITDA	0.18	0.15	0.15
EBIT	-5.33	-2.06	-10.2
EBIT Margin	-136.29%	-54.40%	-
Revenue as Reported	3.77	3.79	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.