Brinker International, Inc. (EAT)
NYSE: EAT · Real-Time Price · USD
144.87
-8.66 (-5.64%)
Feb 21, 2025, 4:00 PM EST - Market closed
Brinker International Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 25, 2024 | Jun '24 Jun 26, 2024 | Jun '23 Jun 28, 2023 | Jun '22 Jun 29, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 24, 2020 | 2019 - 2015 |
| Revenue | 4,826 | 4,415 | 4,133 | 3,804 | 3,338 | 3,079 | Upgrade
|
| Revenue Growth (YoY) | 13.67% | 6.82% | 8.65% | 13.97% | 8.42% | -4.33% | Upgrade
|
| Cost of Revenue | 4,031 | 3,788 | 3,633 | 3,305 | 2,835 | 2,670 | Upgrade
|
| Gross Profit | 794.6 | 627.3 | 500.1 | 499.2 | 503.3 | 408.6 | Upgrade
|
| Selling, General & Admin | 203 | 183.7 | 154.5 | 144.1 | 134.8 | 136.3 | Upgrade
|
| Other Operating Expenses | 0.7 | 1.1 | 2 | 5.2 | 6 | 6.9 | Upgrade
|
| Operating Expenses | 385.3 | 355.6 | 325 | 313.7 | 291 | 305.5 | Upgrade
|
| Operating Income | 409.3 | 271.7 | 175.1 | 185.5 | 212.3 | 103.1 | Upgrade
|
| Interest Expense | -60.3 | -65 | -54.9 | -46.1 | -56.2 | -59.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.8 | 0.3 | 1.3 | 1.8 | 2.1 | 1.9 | Upgrade
|
| EBT Excluding Unusual Items | 349.8 | 207 | 121.5 | 141.2 | 158.2 | 45.4 | Upgrade
|
| Merger & Restructuring Charges | -10.8 | -10.1 | -8.3 | -3.7 | -2.4 | -6.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.7 | 2.7 | 3.7 | - | 0.3 | - | Upgrade
|
| Asset Writedown | -12.3 | -12.3 | -12.1 | -8.5 | -3 | -19.1 | Upgrade
|
| Legal Settlements | -12 | -6.6 | -2.5 | -3.4 | - | - | Upgrade
|
| Other Unusual Items | -21.1 | -15.8 | -11.5 | -10.4 | -7.9 | -15.4 | Upgrade
|
| Pretax Income | 295.9 | 164.9 | 90.8 | 115.2 | 145.2 | 4.9 | Upgrade
|
| Income Tax Expense | 32.9 | 9.6 | -11.8 | -2.4 | 13.6 | -19.5 | Upgrade
|
| Net Income | 263 | 155.3 | 102.6 | 117.6 | 131.6 | 24.4 | Upgrade
|
| Net Income to Common | 263 | 155.3 | 102.6 | 117.6 | 131.6 | 24.4 | Upgrade
|
| Net Income Growth | 70.56% | 51.36% | -12.76% | -10.64% | 439.34% | -84.25% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 44 | 44 | 45 | 46 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 45 | 46 | 47 | 39 | Upgrade
|
| Shares Change (YoY) | 0.99% | 1.56% | -1.32% | -2.15% | 19.79% | -0.51% | Upgrade
|
| EPS (Basic) | 5.90 | 3.50 | 2.33 | 2.63 | 2.89 | 0.64 | Upgrade
|
| EPS (Diluted) | 5.73 | 3.40 | 2.28 | 2.58 | 2.83 | 0.63 | Upgrade
|
| EPS Growth | 69.43% | 49.12% | -11.63% | -8.83% | 349.21% | -84.09% | Upgrade
|
| Free Cash Flow | 337.4 | 223 | 71.4 | 101.9 | 275.7 | 140.5 | Upgrade
|
| Free Cash Flow Per Share | 7.33 | 4.88 | 1.59 | 2.23 | 5.92 | 3.61 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 1.140 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -25.00% | Upgrade
|
| Gross Margin | 16.47% | 14.21% | 12.10% | 13.12% | 15.08% | 13.27% | Upgrade
|
| Operating Margin | 8.48% | 6.15% | 4.24% | 4.88% | 6.36% | 3.35% | Upgrade
|
| Profit Margin | 5.45% | 3.52% | 2.48% | 3.09% | 3.94% | 0.79% | Upgrade
|
| Free Cash Flow Margin | 6.99% | 5.05% | 1.73% | 2.68% | 8.26% | 4.56% | Upgrade
|
| EBITDA | 590.9 | 442.5 | 343.6 | 349.9 | 362.5 | 265.4 | Upgrade
|
| EBITDA Margin | 12.24% | 10.02% | 8.31% | 9.20% | 10.86% | 8.62% | Upgrade
|
| D&A For EBITDA | 181.6 | 170.8 | 168.5 | 164.4 | 150.2 | 162.3 | Upgrade
|
| EBIT | 409.3 | 271.7 | 175.1 | 185.5 | 212.3 | 103.1 | Upgrade
|
| EBIT Margin | 8.48% | 6.15% | 4.24% | 4.88% | 6.36% | 3.35% | Upgrade
|
| Effective Tax Rate | 11.12% | 5.82% | - | - | 9.37% | - | Upgrade
|
| Revenue as Reported | 4,826 | 4,415 | 4,133 | 3,804 | 3,338 | 3,079 | Upgrade
|
| Advertising Expenses | - | 130.2 | 58.2 | 37.4 | 26.4 | 87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.