Brinker International, Inc. (EAT)

Brinker International Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 25, 2025	Jun 26, 2024	Jun 28, 2023	Jun 29, 2022	Jun 30, 2021
Revenue	5,384	4,415	4,133	3,804	3,338
Revenue Growth (YoY)	21.95%	6.82%	8.65%	13.97%	8.42%
Cost of Revenue	4,402	3,788	3,633	3,305	2,835
Gross Profit	982.4	627.3	500.1	499.2	503.3
Selling, General & Admin	222	183.7	154.5	144.1	134.8
Other Operating Expenses	29	19.5	6.6	5.2	6
Operating Expenses	457.6	374	329.6	313.7	291
Operating Income	524.8	253.3	170.5	185.5	212.3
Interest Expense	-53.1	-65	-54.9	-46.1	-56.2
Other Non Operating Income (Expenses)	1.1	0.3	1.3	1.8	2.1
EBT Excluding Unusual Items	472.8	188.6	116.9	141.2	158.2
Merger & Restructuring Charges	-4.1	-10.1	-8.3	-3.7	-2.4
Gain (Loss) on Sale of Assets	-	-	-	-	0.3
Asset Writedown	-4.6	-12.3	-12.1	-8.5	-3
Legal Settlements	-	-	-	-3.4	-
Other Unusual Items	-4.1	-1.3	-5.7	-10.4	-7.9
Pretax Income	460	164.9	90.8	115.2	145.2
Income Tax Expense	76.9	9.6	-11.8	-2.4	13.6
Net Income	383.1	155.3	102.6	117.6	131.6
Net Income to Common	383.1	155.3	102.6	117.6	131.6
Net Income Growth	146.68%	51.37%	-12.75%	-10.64%	439.34%
Shares Outstanding (Basic)	45	44	44	45	46
Shares Outstanding (Diluted)	46	46	45	46	47
Shares Change (YoY)	0.88%	1.56%	-1.32%	-2.15%	19.79%
EPS (Basic)	8.59	3.50	2.33	2.63	2.89
EPS (Diluted)	8.32	3.40	2.28	2.58	2.83
EPS Growth	144.71%	49.12%	-11.63%	-8.83%	349.21%
Free Cash Flow	413.7	223	71.4	101.9	275.7
Free Cash Flow Per Share	8.97	4.88	1.59	2.23	5.92
Gross Margin	18.25%	14.21%	12.10%	13.12%	15.08%
Operating Margin	9.75%	5.74%	4.13%	4.88%	6.36%
Profit Margin	7.12%	3.52%	2.48%	3.09%	3.94%
Free Cash Flow Margin	7.68%	5.05%	1.73%	2.68%	8.26%
EBITDA	731.4	424.1	339	349.9	362.5
EBITDA Margin	13.58%	9.61%	8.20%	9.20%	10.86%
D&A For EBITDA	206.6	170.8	168.5	164.4	150.2
EBIT	524.8	253.3	170.5	185.5	212.3
EBIT Margin	9.75%	5.74%	4.13%	4.88%	6.36%
Effective Tax Rate	16.72%	5.82%	-	-	9.37%
Revenue as Reported	5,384	4,415	4,133	3,804	3,338
Advertising Expenses	146.6	130.2	58.2	37.4	26.4

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q