Brinker International, Inc. (EAT)
NYSE: EAT · Real-Time Price · USD
142.38
+2.36 (1.69%)
May 29, 2026, 4:00 PM EDT - Market closed
Brinker International Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 25, 2026 | Jun '25 Jun 25, 2025 | Jun '24 Jun 26, 2024 | Jun '23 Jun 28, 2023 | Jun '22 Jun 29, 2022 | Jun '21 Jun 30, 2021 |
| 5,734 | 5,384 | 4,415 | 4,133 | 3,804 | 3,338 | |
Revenue Growth (YoY) | 11.75% | 21.95% | 6.82% | 8.65% | 13.97% | 8.42% |
Cost of Revenue | 4,667 | 4,402 | 3,788 | 3,633 | 3,305 | 2,835 |
Gross Profit | 1,066 | 982.4 | 627.3 | 500.1 | 499.2 | 503.3 |
Selling, General & Admin | 234.1 | 222 | 183.7 | 154.5 | 144.1 | 134.8 |
Depreciation & Amortization Expenses | 221.1 | 206.6 | 170.8 | 168.5 | 164.4 | 150.2 |
Other Operating Expenses | 15.3 | 41.8 | 43.2 | 32.7 | 31.2 | 19 |
Total Operating Expenses | 470.5 | 470.4 | 397.7 | 355.7 | 339.7 | 304 |
Operating Income | 595.6 | 512 | 229.6 | 144.4 | 159.5 | 199.3 |
Interest Expense | -42.2 | -53.1 | -65 | -54.9 | -46.1 | -56.2 |
Other Non-Operating Income (Expense) | -1.2 | -1.1 | -0.3 | -1.3 | -1.8 | -2.1 |
Total Non-Operating Income (Expense) | -43.4 | -54.2 | -65.3 | -56.2 | -47.9 | -58.3 |
Pretax Income | 554.6 | 460 | 164.9 | 90.8 | 115.2 | 145.2 |
Provision for Income Taxes | 91.7 | 76.9 | 9.6 | -11.8 | -2.4 | 13.6 |
Net Income | 462.9 | 383.1 | 155.3 | 102.6 | 117.6 | 131.6 |
Net Income to Common | 462.9 | 383.1 | 155.3 | 102.6 | 117.6 | 131.6 |
Net Income Growth | 38.84% | 146.68% | 51.37% | -12.75% | -10.64% | 439.34% |
Shares Outstanding (Basic) | 44 | 45 | 44 | 44 | 45 | 46 |
Shares Outstanding (Diluted) | 45 | 46 | 46 | 45 | 46 | 47 |
Shares Change (YoY) | -1.30% | 0.88% | 1.56% | -1.32% | -2.15% | 19.79% |
EPS (Basic) | 10.52 | 8.60 | 3.49 | 2.33 | 2.62 | 2.89 |
EPS (Diluted) | 10.20 | 8.32 | 3.40 | 2.28 | 2.58 | 2.83 |
EPS Growth | 40.69% | 144.71% | 49.12% | -11.63% | -8.83% | 349.21% |
Shares Outstanding | 42.9 | 44.5 | 45 | 44.6 | 43.8 | 45.9 |
Free Cash Flow | 504.4 | 413.7 | 223 | 71.4 | 101.9 | 275.7 |
Free Cash Flow Growth | 21.92% | 85.52% | 212.33% | -29.93% | -63.04% | 96.23% |
Free Cash Flow Per Share | 11.10 | 8.97 | 4.88 | 1.59 | 2.23 | 5.92 |
Gross Margin | 18.59% | 18.25% | 14.21% | 12.10% | 13.12% | 15.08% |
Operating Margin | 10.39% | 9.51% | 5.20% | 3.49% | 4.19% | 5.97% |
Profit Margin | 8.07% | 7.12% | 3.52% | 2.48% | 3.09% | 3.94% |
FCF Margin | 8.80% | 7.68% | 5.05% | 1.73% | 2.68% | 8.26% |
EBITDA | 816.7 | 718.6 | 400.4 | 312.9 | 323.9 | 349.5 |
EBITDA Margin | 14.24% | 13.35% | 9.07% | 7.57% | 8.51% | 10.47% |
EBIT | 595.6 | 512 | 229.6 | 144.4 | 159.5 | 199.3 |
EBIT Margin | 10.39% | 9.51% | 5.20% | 3.49% | 4.19% | 5.97% |
Effective Tax Rate | 16.53% | 16.72% | 5.82% | -13.00% | -2.08% | 9.37% |