Brinker International, Inc. (EAT)
NYSE: EAT · IEX Real-Time Price · USD
48.83
+0.56 (1.16%)
Apr 26, 2024, 4:00 PM EDT - Market closed
Brinker International Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,133 | 3,804 | 3,338 | 3,079 | 3,218 | 3,135 | 3,151 | 3,257 | 3,002 | 2,909 | Upgrade
|
| Revenue Growth (YoY) | 8.65% | 13.97% | 8.42% | -4.33% | 2.63% | -0.49% | -3.28% | 8.50% | 3.19% | 2.10% | Upgrade
|
| Cost of Revenue | 3,633 | 3,305 | 2,835 | 2,670 | 2,695 | 2,587 | 2,583 | 2,639 | 2,408 | 2,350 | Upgrade
|
| Gross Profit | 500.1 | 499.2 | 503.3 | 408.6 | 522.9 | 548 | 568.1 | 618.62 | 594.68 | 559.56 | Upgrade
|
| Selling, General & Admin | 154.5 | 144.1 | 134.8 | 136.3 | 149.1 | 136 | 132.8 | 127.59 | 133.47 | 132.09 | Upgrade
|
| Other Operating Expenses | 201.2 | 195.6 | 169.2 | 209.7 | 143.1 | 185.9 | 179.1 | 173.55 | 150.01 | 185.31 | Upgrade
|
| Operating Expenses | 355.7 | 339.7 | 304 | 346 | 292.2 | 321.9 | 311.9 | 301.14 | 283.47 | 317.4 | Upgrade
|
| Operating Income | 144.4 | 159.5 | 199.3 | 62.6 | 230.7 | 226.1 | 256.2 | 317.48 | 311.2 | 242.17 | Upgrade
|
| Interest Expense / Income | 54.9 | 46.1 | 56.2 | 59.6 | 61.6 | 59 | 49.6 | 32.57 | 29.01 | 28.09 | Upgrade
|
| Other Expense / Income | -1.3 | -1.8 | -2.1 | -1.9 | -2.7 | -3.1 | -1.9 | -1.49 | -2.08 | -2.21 | Upgrade
|
| Pretax Income | 90.8 | 115.2 | 145.2 | 4.9 | 171.8 | 170.2 | 208.5 | 286.39 | 284.28 | 216.29 | Upgrade
|
| Income Tax | -11.8 | -2.4 | 13.6 | -19.5 | 16.9 | 44.3 | 57.7 | 85.77 | 89.62 | 62.25 | Upgrade
|
| Net Income | 102.6 | 117.6 | 131.6 | 24.4 | 154.9 | 125.9 | 150.8 | 200.62 | 194.66 | 154.04 | Upgrade
|
| Net Income Growth | -12.76% | -10.64% | 439.34% | -84.25% | 23.03% | -16.51% | -24.83% | 3.06% | 26.37% | -5.71% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 45 | 46 | 38 | 38 | 46 | 51 | 58 | 63 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 46 | 47 | 39 | 39 | 46 | 51 | 59 | 64 | 68 | Upgrade
|
| Shares Change | -1.32% | -2.15% | 19.79% | -0.51% | -15.55% | -9.57% | -12.75% | -8.88% | -5.50% | -8.10% | Upgrade
|
| EPS (Basic) | 2.33 | 2.62 | 2.89 | 0.64 | 4.04 | 2.75 | 2.98 | 3.47 | 3.09 | 2.33 | Upgrade
|
| EPS (Diluted) | 2.28 | 2.58 | 2.83 | 0.63 | 3.96 | 2.72 | 2.94 | 3.42 | 3.02 | 2.26 | Upgrade
|
| EPS Growth | -11.63% | -8.83% | 349.21% | -84.09% | 45.59% | -7.48% | -14.04% | 13.25% | 33.63% | 2.73% | Upgrade
|
| Free Cash Flow | 76.9 | 102 | 277.3 | 141.7 | 46.7 | 203.1 | 215.7 | 291.63 | 230.3 | 199.66 | Upgrade
|
| Free Cash Flow Per Share | 1.74 | 2.28 | 6.09 | 3.71 | 1.22 | 4.44 | 4.26 | 5.04 | 3.65 | 3.01 | Upgrade
|
| Dividend Per Share | - | - | - | 1.140 | 1.520 | 1.520 | 1.360 | 1.280 | 1.120 | 0.960 | Upgrade
|
| Dividend Growth | - | - | - | -25.00% | 0% | 11.76% | 6.25% | 14.29% | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 12.10% | 13.12% | 15.08% | 13.27% | 16.25% | 17.48% | 18.03% | 18.99% | 19.81% | 19.23% | Upgrade
|
| Operating Margin | 3.49% | 4.19% | 5.97% | 2.03% | 7.17% | 7.21% | 8.13% | 9.75% | 10.37% | 8.32% | Upgrade
|
| Profit Margin | 2.48% | 3.09% | 3.94% | 0.79% | 4.81% | 4.02% | 4.79% | 6.16% | 6.48% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 1.86% | 2.68% | 8.31% | 4.60% | 1.45% | 6.48% | 6.85% | 8.95% | 7.67% | 6.86% | Upgrade
|
| Effective Tax Rate | -13.00% | -2.08% | 9.37% | -397.96% | 9.84% | 26.03% | 27.67% | 29.95% | 31.52% | 28.78% | Upgrade
|
| EBITDA | 314.2 | 325.7 | 351.6 | 226.8 | 381 | 380.6 | 414.5 | 475.33 | 458.53 | 380.46 | Upgrade
|
| EBITDA Margin | 7.60% | 8.56% | 10.53% | 7.37% | 11.84% | 12.14% | 13.16% | 14.59% | 15.27% | 13.08% | Upgrade
|
| Depreciation & Amortization | 168.5 | 164.4 | 150.2 | 162.3 | 147.6 | 151.4 | 156.4 | 156.37 | 145.24 | 136.08 | Upgrade
|
| EBIT | 145.7 | 161.3 | 201.4 | 64.5 | 233.4 | 229.2 | 258.1 | 318.96 | 313.28 | 244.38 | Upgrade
|
| EBIT Margin | 3.53% | 4.24% | 6.03% | 2.10% | 7.25% | 7.31% | 8.19% | 9.79% | 10.43% | 8.40% | Upgrade
|