Revenue | 3.59 | 4.86 | 32.33 | 51.45 | 19 | 109.06 | |
Revenue Growth (YoY) | -68.37% | -84.98% | -37.17% | 170.73% | -82.57% | -65.82% | |
Cost of Revenue | 20.5 | 21.56 | 16.92 | 22.23 | 21.9 | 139.62 | |
Gross Profit | -16.91 | -16.7 | 15.41 | 29.22 | -2.9 | -30.56 | |
Selling, General & Admin | 29.8 | 30.94 | 42.67 | 27.19 | 23.75 | 20.08 | |
Other Operating Expenses | - | - | - | - | - | -0.01 | |
Operating Expenses | 29.8 | 30.94 | 42.67 | 27.19 | 23.75 | 20.07 | |
Operating Income | -46.7 | -47.64 | -27.26 | 2.03 | -26.65 | -50.64 | |
Interest Expense | - | - | - | -0 | -0.73 | -2.04 | |
Interest & Investment Income | 15.11 | 12.3 | 4.36 | 1.78 | 0.82 | 0.22 | |
Currency Exchange Gain (Loss) | 0.72 | 0.46 | -2.16 | 1.78 | -0.29 | 5.69 | |
Other Non Operating Income (Expenses) | 0.33 | 1.82 | 0.47 | 0.46 | 3.98 | 6.1 | |
EBT Excluding Unusual Items | -30.53 | -33.06 | -24.59 | 6.05 | -22.86 | -40.67 | |
Impairment of Goodwill | -2.3 | -2.3 | - | - | - | - | |
Gain (Loss) on Sale of Investments | -0.8 | - | -0.51 | -3.66 | - | - | |
Gain (Loss) on Sale of Assets | - | 0.01 | 0.01 | - | - | - | |
Asset Writedown | -3.71 | -3.71 | -20.74 | - | - | - | |
Pretax Income | -37.34 | -39.07 | -45.83 | 2.39 | -22.86 | -40.67 | |
Income Tax Expense | -1.05 | -1.03 | -0.07 | -0.38 | 9.25 | 0.4 | |
Earnings From Continuing Operations | -36.29 | -38.03 | -45.76 | 2.77 | -32.11 | -41.07 | |
Minority Interest in Earnings | 1.11 | 1.26 | 1.87 | 1.66 | 1.44 | -1.33 | |
Net Income | -35.18 | -36.77 | -43.89 | 4.43 | -30.68 | -42.4 | |
Net Income to Common | -35.18 | -36.77 | -43.89 | 4.43 | -30.68 | -42.4 | |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 | 4 | |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 | 4 | |
Shares Change (YoY) | 0.32% | 0.45% | 5.37% | 45.86% | 9.10% | 230.60% | |
EPS (Basic) | -5.60 | -5.86 | -7.03 | 0.75 | -7.55 | -11.38 | |
EPS (Diluted) | -5.60 | -5.86 | -7.03 | 0.75 | -7.55 | -11.40 | |
Free Cash Flow | - | -12.64 | 0.49 | -22 | -26.37 | -19.09 | |
Free Cash Flow Per Share | - | -2.01 | 0.08 | -3.71 | -6.49 | -5.13 | |
Gross Margin | - | - | 47.67% | 56.80% | -15.26% | -28.02% | |
Operating Margin | -1300.31% | -981.20% | -84.31% | 3.95% | -140.22% | -46.43% | |
Profit Margin | -979.57% | -757.38% | -135.76% | 8.61% | -161.41% | -38.88% | |
Free Cash Flow Margin | - | -260.32% | 1.52% | -42.77% | -138.77% | -17.51% | |
EBITDA | -46.78 | -44.12 | -16.54 | 8.29 | -19.49 | -41.78 | |
EBITDA Margin | - | - | -51.18% | 16.11% | -102.58% | -38.31% | |
D&A For EBITDA | -0.08 | 3.52 | 10.71 | 6.26 | 7.15 | 8.86 | |
EBIT | -46.7 | -47.64 | -27.26 | 2.03 | -26.65 | -50.64 | |
EBIT Margin | - | - | -84.31% | 3.95% | -140.21% | -46.43% | |
Revenue as Reported | 3.59 | 4.86 | 32.33 | 51.45 | 19 | 109.06 | |