Ecolab Inc. (ECL)
NYSE: ECL · Real-Time Price · USD
291.27
+2.38 (0.82%)
At close: Oct 27, 2026, 4:00 PM EDT
292.15
+0.88 (0.30%)
Pre-market: Oct 28, 2026, 5:13 AM EDT
Ecolab Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 534.9 | 432.6 | 563.9 | 585 | 524.2 | 402.5 | 472.9 | 736.5 | 490.9 | 412.1 | 405.2 | 404 | 329.7 | 233.4 | 264.4 | 347.1 | 308.3 | 171.9 | 301 |
Depreciation & Amortization | 268.9 | 263.1 | 256.1 | 242.5 | 241.7 | 236.1 | 235.5 | 230.1 | 235 | 234.8 | 230.5 | 229.4 | 229.4 | 234.3 | 236.5 | 232.8 | 234.7 | 234.7 | 215.6 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | 1.1 | 1 | -382.7 | - | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | -6.3 | 3.5 | 31.3 | -17.9 | -16.4 | 21.8 | 35.4 | -1.8 | -10.1 | 0.2 | -15.1 | 8.8 | 1 | -27.3 | 84 | -4.4 | -4.4 | -9 | -6.6 |
Stock-Based Compensation | 34.8 | 40.3 | 27.1 | 33.6 | 33.7 | 42.2 | 25.3 | 26.6 | 35.9 | 47 | 21.7 | 14.7 | 27.3 | 31.4 | 20.6 | 14.4 | 24.6 | 28.2 | 17 |
Other Operating Activities | 31.9 | 25 | 30.7 | -12.7 | -34.1 | -33.6 | -35.5 | -13 | -58.6 | -79.7 | -13.4 | -57.3 | -15.6 | -23 | -6.7 | -34.5 | -47.1 | -31 | -49.7 |
Change in Accounts Receivable | -210.5 | 13.5 | -35.6 | -27.9 | -113.3 | -9.1 | -37.4 | 0.8 | -159.1 | 49 | 4.6 | -36.1 | -93.8 | 41 | 31.2 | -116.8 | -204.4 | -29.6 | -77.2 |
Change in Inventory | -84.1 | -47.3 | 74 | 39.3 | -7.8 | -69.1 | 48 | -71.3 | -26.8 | -65.5 | 53.9 | 115.5 | 80.3 | 70.6 | -17.2 | -134.9 | -156 | -94.8 | 6.8 |
Change in Accounts Payable | 130.8 | 15.5 | 115.5 | -55.2 | 9.9 | -2.5 | 22.3 | 67.6 | 127.4 | 82.7 | 13.4 | 19 | 3.8 | -268.5 | 134.5 | 96.4 | 138.3 | 25.5 | 128.9 |
Change in Other Net Operating Assets | 29.1 | -300.3 | 27.1 | 4.6 | 63.9 | -220 | -0.8 | 193.9 | -23.5 | -31.2 | 151.7 | 89.7 | 11.3 | -93.7 | 111.9 | 36.6 | 28.4 | -125.8 | 105.1 |
Operating Cash Flow | 729.5 | 445.9 | 1,090 | 791.3 | 701.8 | 369.4 | 766.7 | 786.7 | 611.1 | 649.4 | 852.5 | 787.7 | 573.4 | 198.2 | 859.2 | 436.7 | 322.4 | 170.1 | 640.9 |
Operating Cash Flow Growth (YoY) | 3.95% | 20.71% | 42.18% | 0.58% | 14.84% | -43.12% | -10.06% | -0.13% | 6.58% | 227.65% | -0.78% | 80.38% | 77.85% | 16.52% | 34.06% | -29.87% | -35.91% | -42.40% | -1.37% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -240.1 | -348.5 | -332.1 | -261.6 | -216.7 | -237.9 | -359.7 | -236.4 | -196.9 | -201.5 | -262.6 | -166.5 | -172 | -173.7 | -202.8 | -192.5 | -168.8 | -148.7 | -219.2 |
Sale of Property, Plant & Equipment | 1.8 | 0.2 | 5.9 | 4 | 20.8 | 21.6 | 8 | -0.2 | 2.8 | 0.7 | 0.4 | 0.9 | 3.8 | 4.8 | 0.8 | 0.7 | 0.4 | 0.3 | -0.1 |
Cash Acquisitions | -27 | - | -1,621 | - | -0.5 | - | -256.5 | -17.7 | -38.7 | - | -73.6 | -1.8 | -105 | - | - | - | -7.2 | - | -3,714 |
Divestitures | - | - | - | - | - | -14.9 | - | 889.7 | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | -8.7 | -7.2 | -31.2 | -23 | -28 | 7.2 | -19.3 | 3.7 | -11.6 | -0.2 | -12.6 | -11.2 | -0.9 | -20.5 | -8.4 | -3.8 | -6 | 19.2 | -8.1 |
Investing Cash Flow | -274 | -355.5 | -1,978 | -280.6 | -224.4 | -224 | -627.5 | 639.1 | -244.4 | -201 | -348.4 | -178.6 | -274.1 | -189.4 | -210.4 | -195.6 | -181.6 | -129.2 | -3,941 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 201.6 | - | - | - | 4.5 | - | - | - | 7.2 | - | - | - | 5.5 | - | - | - | 82.1 | - |
Long-Term Debt Issued | - | 53 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 4,827 | 254.6 | 123.7 | 520.1 | 495.5 | 4.5 | -1.4 | 1.6 | -5.5 | 7.2 | - | -1.7 | -3.8 | 5.5 | 406.4 | -120.4 | 125.9 | 82.1 | 2,874 |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | -629.6 | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -98.2 | - | - | -673.4 | -0.8 | - | - | -0.8 | - | -629.6 | -501.6 | -0.3 | - | - | -404.3 | - | - | - | - |
Net Debt Issued (Repaid) | 4,728 | 254.6 | 123.7 | -153.3 | 494.7 | 4.5 | -1.4 | 0.8 | -5.5 | -622.4 | -501.6 | -2 | -3.8 | 5.5 | 2.1 | -120.4 | 125.9 | 82.1 | 2,874 |
Issuance of Common Stock | 11.3 | 83.5 | 46.2 | 43 | 40.5 | 98.5 | 26.6 | 78.4 | 48.9 | 105.5 | 35.6 | 10.6 | 35.1 | 15.5 | 8.3 | 8.1 | 3.5 | 9.2 | 49.2 |
Repurchase of Common Stock | -324.9 | -344.4 | -409.2 | -175.4 | -45.5 | -153.7 | -2.8 | -464.3 | -323 | -196.4 | -2 | -0.8 | -0.3 | -10.6 | -72.8 | -42.6 | -140.7 | -262.1 | -28.8 |
Common Dividends Paid | -206 | -206 | -200.7 | -184.4 | -184.3 | -184.2 | -161.4 | -177.3 | -162.9 | -162.7 | -164.7 | -150.9 | -150.9 | -150.8 | -166.1 | -144.4 | -146.1 | -146.2 | -154.6 |
Other Financing Activities | -54.4 | -13.5 | 8.4 | -7.3 | -8.1 | -6.7 | -1.1 | 14.1 | -3.9 | -13.3 | 47.2 | -3.9 | -35.9 | -26 | 66.8 | 51.9 | 34.5 | 11.7 | 22.3 |
Financing Cash Flow | 4,154 | -225.8 | -431.6 | -477.4 | 297.3 | -241.6 | -140.1 | -548.3 | -446.4 | -889.3 | -585.5 | -147 | -155.8 | -166.4 | -161.7 | -247.4 | -122.9 | -305.3 | 2,763 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 5.6 | 9 | 10.1 | 1.6 | -16.4 | 2 | -3.4 | -6.4 | -10.2 | 1.3 | -0.4 | -15 | -8.7 | -21.6 | -1.4 | -5.7 | 7.6 | 3.9 | -0.2 |
Miscellaneous Cash Flow Adjustments | - | - | - | - | - | - | - | 6 | -6 | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 4,616 | -126.4 | -1,310 | 34.9 | 758.3 | -94.2 | -4.3 | 877.1 | -95.9 | -439.6 | -81.8 | 447.1 | 134.8 | -179.2 | 485.7 | -12 | 25.5 | -260.5 | -538 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 489.4 | 97.4 | 758 | 529.7 | 485.1 | 131.5 | 407 | 550.3 | 414.2 | 447.9 | 589.9 | 621.2 | 401.4 | 24.5 | 656.4 | 244.2 | 153.6 | 21.4 | 421.7 |
Free Cash Flow Growth (YoY) | 0.89% | -25.93% | 86.24% | -3.74% | 17.12% | -70.64% | -31.00% | -11.41% | 3.19% | 1728.16% | -10.13% | 154.38% | 161.33% | 14.49% | 55.66% | -45.06% | -57.27% | -88.92% | -19.38% |
Free Cash Flow Margin | 11.08% | 2.40% | 18.07% | 12.72% | 12.05% | 3.56% | 10.16% | 13.76% | 10.39% | 11.94% | 14.98% | 15.69% | 10.42% | 0.69% | 17.88% | 6.65% | 4.29% | 0.66% | 12.53% |
Free Cash Flow Per Share | 1.73 | 0.34 | 2.67 | 1.86 | 1.70 | 0.46 | 1.43 | 1.92 | 1.44 | 1.56 | 2.06 | 2.17 | 1.40 | 0.09 | 2.30 | 0.85 | 0.54 | 0.07 | 1.46 |
Levered Free Cash Flow | 313.35 | -21 | 728.25 | 385.76 | 426.05 | 34.95 | 483.68 | 1,124 | -79.9 | 334.63 | 631.98 | 606.28 | 274.44 | 0.76 | 855.18 | 209.09 | 88.11 | 121.26 | 319.54 |
Unlevered Free Cash Flow | 372.73 | 27.31 | 780.06 | 432.39 | 473.68 | 80.33 | 533.18 | 1,178 | -29.78 | 393.69 | 691.23 | 663.34 | 326.13 | 50.83 | 900.8 | 250.78 | 123.93 | 155.7 | 348.29 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | - | - | 548.1 | - | - | - | 647.4 | - | - | - | 469.2 | - | - | - | 308.9 | - | - | - | 275.7 |
Change in Working Capital | -134.7 | -318.6 | 181 | -39.2 | -47.3 | -300.7 | 32.1 | 191 | -82 | 35 | 223.6 | 188.1 | 1.6 | -250.6 | 260.4 | -118.7 | -193.7 | -224.7 | 163.6 |