Ecovyst Inc. (ECVT)
NYSE: ECVT · Real-Time Price · USD
10.21
-0.16 (-1.54%)
At close: Sep 3, 2026, 4:00 PM EDT
10.84
+0.63 (6.19%)
After-hours: Sep 3, 2026, 7:30 PM EDT
Ecovyst Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 869.25 | 723.52 | 598.3 | 584.85 | 820.16 | 611.2 | |
Revenue Growth | 39.77% | 20.93% | 2.30% | -28.69% | 34.19% | 23.25% |
Cost of Revenue | 684.17 | 565.43 | 434.91 | 418.4 | 595.53 | 434.54 |
Gross Profit | 185.09 | 158.09 | 163.38 | 166.45 | 224.63 | 176.66 |
Selling, General & Admin | 68.3 | 66.08 | 65.24 | 60.64 | 84.32 | 97.69 |
Other Operating Expenses | 22.39 | 17.07 | 10.34 | 11.81 | 19.75 | 14.74 |
Operating Expenses | 90.69 | 83.15 | 75.58 | 72.45 | 104.07 | 112.43 |
Operating Income | 94.4 | 74.94 | 87.81 | 94 | 120.56 | 64.23 |
Interest Expense | -20.48 | -34.2 | -36.49 | -31.7 | -37.22 | -36.99 |
Earnings From Equity Investments | - | - | - | - | 27.73 | 27.74 |
Currency Exchange Gain (Loss) | 0.38 | 0.38 | -1.3 | 0.07 | -0.98 | -4.72 |
Other Non Operating Income (Expenses) | -3.07 | 0.33 | 2.26 | -0.87 | -0.2 | 0.11 |
EBT Excluding Unusual Items | 71.23 | 41.44 | 52.29 | 61.5 | 109.9 | 50.38 |
Merger & Restructuring Charges | -4.75 | -4.75 | -0.27 | -0.45 | -11.57 | -3.87 |
Gain (Loss) on Sale of Assets | -7.58 | -5.37 | -2.25 | -4.1 | -3.59 | -5.67 |
Other Unusual Items | -5.56 | -5.54 | -4.56 | - | - | -26.9 |
Pretax Income | 53.35 | 25.79 | 45.21 | 56.95 | 94.74 | 13.94 |
Income Tax Expense | 27.5 | 19.5 | -0.3 | 8.73 | 24.94 | 12.15 |
Earnings From Continuing Operations | 25.84 | 6.29 | 45.5 | 48.22 | 69.8 | 1.79 |
Earnings From Discontinued Operations | -87.18 | -77.41 | -52.16 | 22.93 | 3.9 | -141.74 |
Net Income to Company | -61.34 | -71.13 | -6.65 | 71.15 | 73.7 | -139.95 |
Net Income | -61.34 | -71.13 | -6.65 | 71.15 | 73.7 | -139.95 |
Net Income to Common | -61.34 | -71.13 | -6.65 | 71.15 | 73.7 | -139.95 |
Net Income Growth | - | - | - | -3.45% | - | - |
Shares Outstanding (Basic) | 112 | 115 | 117 | 118 | 134 | 136 |
Shares Outstanding (Diluted) | 112 | 116 | 117 | 119 | 135 | 138 |
Shares Change | -4.00% | -1.27% | -1.71% | -11.55% | -1.90% | 0.92% |
EPS (Basic) | -0.55 | -0.62 | -0.06 | 0.60 | 0.55 | -1.03 |
EPS (Diluted) | -0.55 | -0.62 | -0.06 | 0.59 | 0.55 | -1.02 |
EPS Growth | - | - | - | 7.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 72.21 | 69.9 | 94.3 | 78.56 | 127.74 | 69.87 |
Free Cash Flow Per Share | 0.65 | 0.60 | 0.80 | 0.66 | 0.95 | 0.51 |
Gross Margin | 21.29% | 21.85% | 27.31% | 28.46% | 27.39% | 28.90% |
Operating Margin | 10.86% | 10.36% | 14.68% | 16.07% | 14.70% | 10.51% |
Profit Margin | -7.06% | -9.83% | -1.11% | 12.17% | 8.99% | -22.90% |
Free Cash Flow Margin | 8.31% | 9.66% | 15.76% | 13.43% | 15.57% | 11.43% |
EBITDA | 175.76 | 153.53 | 158.36 | 160.03 | 199.72 | 143.97 |
EBITDA Margin | 20.22% | 21.22% | 26.47% | 27.36% | 24.35% | 23.56% |
D&A For EBITDA | 81.36 | 78.6 | 70.55 | 66.03 | 79.16 | 79.74 |
EBIT | 94.4 | 74.94 | 87.81 | 94 | 120.56 | 64.23 |
EBIT Margin | 10.86% | 10.36% | 14.68% | 16.07% | 14.70% | 10.51% |
Effective Tax Rate | 51.55% | 75.61% | - | 15.32% | 26.33% | 87.13% |