ECARX Holdings Inc. (ECX)
NASDAQ: ECX · Real-Time Price · USD
1.080
+0.080 (8.01%)
At close: Jul 27, 2026, 4:00 PM EDT
1.080
0.00 (0.00%)
After-hours: Jul 27, 2026, 4:00 PM EDT
ECARX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 811.7 | 847.86 | 771.53 | 662.23 | 516.39 | 437.24 | |
Revenue Growth | -0.40% | 9.89% | 16.51% | 28.24% | 18.10% | 27.46% |
Cost of Revenue | 655.4 | 686.6 | 611.43 | 483.61 | 372.3 | 308.69 |
Gross Profit | 156.3 | 161.26 | 160.1 | 178.62 | 144.08 | 128.55 |
Selling, General & Admin | 87 | 93.84 | 108.2 | 131.72 | 189.94 | 95.64 |
Research & Development | 112.3 | 123.34 | 174.86 | 177.68 | 193.22 | 190.31 |
Other Operating Expenses | - | - | - | -1.01 | -3.31 | - |
Total Operating Expenses | 199.3 | 217.18 | 283.06 | 308.39 | 379.85 | 285.95 |
Operating Income | -43 | -54.77 | -122.9 | -130.02 | -236.05 | -157.36 |
Interest Income | 19.5 | 4.95 | 8.69 | -1.83 | -8.42 | 1.54 |
Interest Expense | -28.8 | -23.77 | -18.57 | -11.24 | -6.46 | -20.7 |
Other Non-Operating Income (Expense) | 1.6 | 7.05 | -4.7 | -1.59 | 21.87 | -7.5 |
Total Non-Operating Income (Expense) | -7.7 | -11.78 | -14.58 | -14.66 | 6.99 | -26.67 |
Pretax Income | -50.7 | -67.7 | -137.54 | -144.42 | -228.78 | -184.06 |
Provision for Income Taxes | 2 | 1.24 | 0.21 | -0.53 | 4.21 | 1.08 |
Net Income | -52.7 | -68.94 | -137.75 | -143.9 | -232.99 | -185.14 |
Minority Interest in Earnings | 0.3 | -2.9 | -7.99 | -10.58 | -6.13 | -0.24 |
Net Income Attributable to Preferred Dividends | - | - | - | - | 51.45 | 38.32 |
Net Income to Common | 3 | -66.04 | -129.77 | -133.32 | -278.31 | -223.23 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 346 | 339 | 337 | 337 | 239 | 237 |
Shares Outstanding (Diluted) | 348 | 339 | 337 | 337 | 239 | 237 |
Shares Change | 4.12% | 0.60% | -0.23% | 41.00% | 1.10% | -0.80% |
EPS (Basic) | -0.15 | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 |
EPS (Diluted) | -0.15 | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -106.56 | -75.89 | -181.32 | -89.68 | -156.24 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.31 | -0.23 | -0.54 | -0.37 | -0.66 |
Gross Margin | 19.26% | 19.02% | 20.75% | 26.97% | 27.90% | 29.40% |
Operating Margin | -5.30% | -6.46% | -15.93% | -19.63% | -45.71% | -35.99% |
Profit Margin | -6.49% | -8.13% | -17.85% | -21.73% | -45.12% | -42.34% |
FCF Margin | - | -12.57% | -9.84% | -27.38% | -17.37% | -35.73% |
EBITDA | -43 | -30.38 | -96.49 | -112.42 | -219.15 | -147.11 |
EBITDA Margin | -5.30% | -3.58% | -12.51% | -16.98% | -42.44% | -33.65% |
EBIT | -43 | -54.77 | -122.9 | -130.02 | -236.05 | -157.36 |
EBIT Margin | -5.30% | -6.46% | -15.93% | -19.63% | -45.71% | -35.99% |
Effective Tax Rate | -3.94% | -1.84% | -0.15% | 0.36% | -1.84% | -0.59% |