ECARX Holdings Inc. (ECX)
NASDAQ: ECX · Real-Time Price · USD
0.7033
-0.1869 (-21.00%)
At close: Nov 4, 2026, 4:00 PM EST
0.7500
+0.0467 (6.64%)
Pre-market: Nov 5, 2026, 7:32 AM EST
ECARX Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 902.06 | 847.86 | 771.53 | 662.23 | 516.44 | 437.47 | |
Revenue Growth | 11.35% | 9.89% | 16.51% | 28.23% | 18.05% | 27.44% |
Cost of Revenue | 764.1 | 686.6 | 611.43 | 483.61 | 372.34 | 308.85 |
Gross Profit | 137.96 | 161.26 | 160.1 | 178.62 | 144.1 | 128.62 |
Selling, General & Admin | 91.09 | 96.49 | 111.36 | 134.56 | 194.46 | 95.69 |
Research & Development | 89.16 | 117.06 | 171.46 | 173.02 | 188.74 | 190.41 |
Other Operating Expenses | -1.14 | -1.14 | -0.06 | -0.76 | -3.03 | -0.03 |
Operating Expenses | 179.1 | 212.4 | 282.76 | 306.81 | 380.17 | 286.06 |
Operating Income | -41.14 | -51.14 | -122.66 | -128.2 | -236.07 | -157.44 |
Interest Expense | -36.17 | -23.77 | -18.57 | -11.24 | -6.46 | -20.71 |
Interest & Investment Income | 3.91 | 3.71 | 3.08 | 4.31 | 2 | 2.15 |
Earnings From Equity Investments | 14.54 | 1.24 | 5.61 | -6.14 | -10.43 | -0.61 |
Currency Exchange Gain (Loss) | -1.22 | -1.22 | -0.97 | -1.48 | -2.64 | 2.88 |
Other Non Operating Income (Expenses) | -2.65 | 7.35 | 2.32 | 3.35 | 8.14 | -12.09 |
EBT Excluding Unusual Items | -62.74 | -63.84 | -131.19 | -139.4 | -245.45 | -185.83 |
Gain (Loss) on Sale of Investments | -0.22 | -0.22 | -6.11 | -3.21 | 6.22 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 10.44 | 1.67 |
Asset Writedown | -3.63 | -3.63 | -0.23 | -1.82 | - | - |
Pretax Income | -66.6 | -67.7 | -137.54 | -144.42 | -228.8 | -184.16 |
Income Tax Expense | -0.16 | 1.24 | 0.21 | -0.53 | 4.21 | 1.08 |
Earnings From Continuing Operations | -66.44 | -68.94 | -137.75 | -143.9 | -233.01 | -185.24 |
Minority Interest in Earnings | -0.4 | 2.9 | 7.99 | 10.58 | 6.23 | 0.44 |
Net Income | -66.84 | -66.04 | -129.77 | -133.32 | -226.78 | -184.8 |
Preferred Dividends & Other Adjustments | - | - | - | - | 51.45 | 38.55 |
Net Income to Common | -66.84 | -66.04 | -129.77 | -133.32 | -278.23 | -223.35 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 367 | 339 | 337 | 337 | 239 | 237 |
Shares Outstanding (Diluted) | 367 | 339 | 337 | 337 | 239 | 237 |
Shares Change | 8.64% | 0.60% | -0.23% | 41.00% | 1.10% | -0.80% |
EPS (Basic) | -0.18 | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 |
EPS (Diluted) | -0.18 | -0.20 | -0.39 | -0.40 | -1.16 | -0.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -106.56 | -75.89 | -181.32 | -89.69 | -156.32 |
Free Cash Flow Per Share | - | -0.32 | -0.23 | -0.54 | -0.38 | -0.66 |
Gross Margin | 15.29% | 19.02% | 20.75% | 26.97% | 27.90% | 29.40% |
Operating Margin | -4.56% | -6.03% | -15.90% | -19.36% | -45.71% | -35.99% |
Profit Margin | -7.41% | -7.79% | -16.82% | -20.13% | -53.87% | -51.05% |
Free Cash Flow Margin | - | -12.57% | -9.84% | -27.38% | -17.37% | -35.73% |
EBITDA | -21.79 | -31.27 | -102.09 | -116.09 | -225.26 | -150.63 |
EBITDA Margin | -2.42% | -3.69% | -13.23% | -17.53% | -43.62% | -34.43% |
D&A For EBITDA | 19.35 | 19.87 | 20.57 | 12.11 | 10.81 | 6.81 |
EBIT | -41.14 | -51.14 | -122.66 | -128.2 | -236.07 | -157.44 |
EBIT Margin | -4.56% | -6.03% | -15.90% | -19.36% | -45.71% | -35.99% |
Revenue as Reported | 902.06 | 847.86 | 771.53 | 662.23 | 516.44 | 437.47 |
Advertising Expenses | - | 4.31 | 4.25 | 2.49 | 1.71 | 2.15 |