Home » Stocks » Consolidated Edison » Financials » Income Statement

Consolidated Edison, Inc. (ED)

Stock Price: $73.88 USD -2.05 (-2.70%)
Updated Sep 18, 2020 4:03 PM EDT - Market closed
After-hours: $74.18 +0.30 (0.41%) Sep 18, 7:58 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue12,57412,33712,03312,07512,55412,91912,35412,18812,88613,32513,03213,58313,12011,96211,3439,7309,8088,4989,3899,3177,4917,0937,1967,1336,537
Revenue Growth1.92%2.53%-0.35%-3.82%-2.83%4.57%1.36%-5.42%-3.29%2.25%-4.06%3.53%9.68%5.46%16.58%-0.8%15.42%-9.49%0.77%24.37%5.62%-1.43%0.88%9.12%-
Cost of Revenue5,8086,1005,7646,1527,0607,8077,1917,0697,9708,6428,7979,8439,3058,4908,1126,8696,7155,4096,1316,2754,3663,9054,0984,0613,523
Gross Profit6,7666,2376,2695,9235,4945,1125,1635,1194,9164,6834,2353,7403,8153,4723,2312,8613,0933,0893,2583,0423,1253,1883,0983,0723,014
Other Operating Expenses4,0903,5733,4963,1433,0672,9482,9192,7802,6772,5632,3361,8201,9681,8441,7381,6311,6501,6011,6651,7081,7061,7271,6851,6631,576
Operating Expenses4,0903,5733,4963,1433,0672,9482,9192,7802,6772,5632,3361,8201,9681,8441,7381,6311,6501,6011,6651,7081,7061,7271,6851,6631,576
Operating Income2,6762,6642,7732,7802,4272,1642,2442,3392,2392,1201,8991,9201,8471,6281,4931,2301,4431,4881,5931,3341,4201,4611,4131,4091,438
Interest Expense / Income991819729696653591719604594609611544517510422444434444431407338326333324329
Other Expense / Income46.0062.0047.00141-24.00-87.00-13.00-6.00-17.00-40.00-31.00-355-47.00-8.004.00-23.0091.0010.0037.0036.48-5.0816.995.781.60-12.58
Pretax Income1,6391,7831,9971,9431,7981,6601,5381,7411,6621,5511,3191,7311,3771,1261,0678099181,0341,1258901,0871,1181,0741,0841,121
Income Tax296401472698605568476600600548440524437389348272390388443307373405380396398
Net Income1,3431,3821,5251,2451,1931,0921,0621,1411,0621,0038791,207940737719537528646682583714713694688724
Shares Outstanding (Basic)329312307300293293293293293284275273266249244236221213212212223234235235-
Shares Outstanding (Diluted)330313309302294294294295294286276274267250245236222214213212224234235235-
Shares Change5.39%1.5%2.23%2.53%0.03%0%0%0.1%2.92%3.31%0.84%2.48%6.82%2.21%3.44%6.75%3.71%0.42%-0.04%-5.04%-4.64%-0.33%0.04%--
EPS (Basic)4.094.434.974.154.073.733.623.883.593.493.164.383.492.962.952.282.393.033.222.753.143.042.952.932.93
EPS (Diluted)4.084.424.944.124.053.713.613.863.573.473.144.373.472.952.942.272.383.023.212.743.133.042.952.932.93
EPS Growth-7.69%-10.53%19.9%1.73%9.16%2.77%-6.48%8.12%2.88%10.51%-28.15%25.94%17.63%0.34%29.52%-4.62%-21.19%-5.92%17.15%-12.46%2.96%3.05%0.68%0%-
Free Cash Flow Per Share-1.11-3.35-0.28-3.480.761.780.050.763.931.291.04-0.77-1.27-1.76-1.28-0.45-0.510.394.720.987.523.292.691.74-
Dividend Per Share2.962.862.762.682.602.522.462.422.402.382.362.342.322.302.282.262.242.222.202.182.142.122.10--
Dividend Growth3.5%3.62%2.99%3.08%3.17%2.44%1.65%0.83%0.84%0.85%0.85%0.86%0.87%0.88%0.88%0.89%0.9%0.91%0.92%1.87%0.94%0.95%---
Gross Margin53.8%50.6%52.1%49.1%43.8%39.6%41.8%42%38.1%35.1%32.5%27.5%29.1%29%28.5%29.4%31.5%36.3%34.7%32.7%41.7%44.9%43%43.1%46.1%
Operating Margin21.3%21.6%23.0%23.0%19.3%16.8%18.2%19.2%17.4%15.9%14.6%14.1%14.1%13.6%13.2%12.6%14.7%17.5%17.0%14.3%18.9%20.6%19.6%19.8%22.0%
Profit Margin10.7%11.2%12.7%10.3%9.5%8.5%8.6%9.3%8.2%7.4%6.7%8.8%7.1%6.2%6.3%5.5%5.4%7.6%7.3%6.3%9.4%10%9.7%9.6%10.5%
FCF Margin-2.9%-8.5%-0.7%-8.7%1.8%4.0%0.1%1.8%8.9%2.8%2.2%-1.5%-2.6%-3.7%-2.8%-1.1%-1.1%1.0%10.7%2.2%22.4%10.9%8.8%5.7%8.9%
Effective Tax Rate18.1%22.5%23.6%35.9%33.6%34.2%30.9%34.5%36.1%35.3%33.4%30.3%31.7%34.5%32.6%33.6%42.5%37.5%39.4%34.5%34.3%36.3%35.3%36.5%35.5%
EBITDA4,3144,0404,0673,8553,5813,3223,2813,3003,1403,0002,7212,9922,5612,2562,0731,8041,8811,9732,0821,8841,9511,9621,9111,9041,906
EBITDA Margin34.3%32.7%33.8%31.9%28.5%25.7%26.6%27.1%24.4%22.5%20.9%22%19.5%18.9%18.3%18.5%19.2%23.2%22.2%20.2%26%27.7%26.6%26.7%29.2%
EBIT2,6302,6022,7262,6392,4512,2512,2572,3452,2562,1601,9302,2751,8941,6361,4891,2531,3521,4781,5561,2971,4251,4441,4071,4081,451
EBIT Margin20.9%21.1%22.7%21.9%19.5%17.4%18.3%19.2%17.5%16.2%14.8%16.7%14.4%13.7%13.1%12.9%13.8%17.4%16.6%13.9%19.0%20.4%19.6%19.7%22.2%