Consolidated Edison, Inc. (ED)

Consolidated Edison Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,324	1,189	1,282	992	1,272
Accounts Receivable	3,490	3,343	3,058	2,795	2,437
Other Receivables	437	445	174	311	304
Inventory	485	469	492	437	356
Prepaid Expenses	445	470	264	295	271
Restricted Cash	-	-	-	154	164
Other Current Assets	483	621	7,702	567	497
Total Current Assets	6,664	6,537	12,972	5,551	5,301
Property, Plant & Equipment	52,659	50,141	47,331	49,407	47,395
Regulatory Assets	5,523	4,607	3,974	3,639	6,195
Goodwill	408	408	408	439	446
Other Intangible Assets	-	-	-	1,293	1,460
Long-Term Investments	543	475	382	328	1,351
Long-Term Deferred Charges	364	316	185	203	282
Other Long-Term Assets	4,401	3,847	3,813	2,256	465
Total Assets	70,562	66,331	69,065	63,116	62,895
Accounts Payable	1,676	1,775	1,955	1,497	1,475
Accrued Expenses	773	739	659	687	785
Short-Term Debt	2,670	2,288	3,040	1,488	1,870
Current Portion of Long-Term Debt	-	250	649	460	1,991
Current Portion of Leases	119	116	103	113	96
Current Income Taxes Payable	70	73	102	104	150
Other Current Liabilities	1,125	1,221	4,828	1,078	987
Total Current Liabilities	6,433	6,462	11,336	5,427	7,354
Long-Term Debt	24,651	21,927	20,147	22,642	20,464
Long-Term Leases	389	429	476	717	764
Long-Term Unearned Revenue	461	326	273	312	335
Pension & Post-Retirement Benefits	1,973	1,819	2,359	871	2,353
Long-Term Deferred Tax Liabilities	10,098	9,604	9,394	8,857	8,682
Other Long-Term Liabilities	4,595	4,606	4,191	3,954	3,878
Total Liabilities	48,600	45,173	48,176	42,780	43,830
Common Stock	38	37	37	37	36
Additional Paid-In Capital	9,986	9,861	9,803	9,710	8,808
Retained Earnings	14,048	13,377	11,985	11,445	11,178
Treasury Stock	-2,017	-2,017	-1,038	-1,038	-1,038
Comprehensive Income & Other	-93	-100	-100	-117	-137
Total Common Equity	21,962	21,158	20,687	20,037	18,847
Minority Interest	-	-	202	299	218
Shareholders' Equity	21,962	21,158	20,889	20,336	19,065
Total Liabilities & Equity	70,562	66,331	69,065	63,116	62,895
Total Debt	27,829	25,010	24,415	25,420	25,185
Net Cash (Debt)	-26,505	-23,821	-23,133	-24,428	-23,913
Net Cash Per Share	-76.32	-68.20	-65.02	-69.91	-71.23
Filing Date Shares Outstanding	346.71	345.51	355.05	354.09	342.42
Total Common Shares Outstanding	346.6	345.42	354.96	353.98	342
Working Capital	231	75	1,636	124	-2,053
Book Value Per Share	63.36	61.25	58.28	56.60	55.11
Tangible Book Value	21,554	20,750	20,279	18,305	16,941
Tangible Book Value Per Share	62.19	60.07	57.13	51.71	49.54
Machinery	64,371	61,309	57,337	54,239	50,738
Construction In Progress	3,166	2,443	2,485	2,340	3,112

Source: S&P Capital IQ. Utility template. Financial Sources.