EDHL Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2.04	2.76	2.83	0.82
Revenue Growth (YoY)	-50.09%	-2.25%	246.65%	-
Cost of Revenue	0.91	1.13	1.27	0.25
Gross Profit	1.13	1.63	1.56	0.57
Selling, General & Admin	1.69	1.11	0.47	0.1
Operating Expenses	1.69	1.11	0.47	0.1
Operating Income	-0.55	0.52	1.08	0.47
Other Non Operating Income (Expenses)	-0.18	0	0	0
Pretax Income	-0.74	0.52	1.08	0.47
Income Tax Expense	0.01	0.14	0.16	0.05
Net Income	-0.74	0.38	0.93	0.42
Net Income to Common	-0.74	0.38	0.93	0.42
Net Income Growth	-	-59.00%	120.65%	-
Shares Outstanding (Basic)	14	3	3	3
Shares Outstanding (Diluted)	14	3	3	3
Shares Change (YoY)	462.15%	4.86%	-	-
EPS (Basic)	-0.05	0.14	0.37	0.17
EPS (Diluted)	-0.05	0.14	0.37	0.17
EPS Growth	-	-60.91%	120.65%	-
Free Cash Flow	-2.29	-0.37	0.64	0.18
Free Cash Flow Per Share	-0.16	-0.14	0.25	0.07
Gross Margin	55.51%	58.91%	55.06%	69.72%
Operating Margin	-27.07%	18.68%	38.29%	57.91%
Profit Margin	-36.33%	13.74%	32.76%	51.46%
Free Cash Flow Margin	-112.02%	-13.31%	22.61%	21.48%
EBITDA	-0.54	0.52	1.08	0.47
EBITDA Margin	-26.31%	18.79%	38.34%	57.98%
D&A For EBITDA	0.02	0	0	0
EBIT	-0.55	0.52	1.08	0.47
EBIT Margin	-27.07%	18.68%	38.29%	57.91%
Effective Tax Rate	-	26.58%	14.51%	11.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q